Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1 Riverside Dr 14 Unit Apartment Building $3,489,800 CAD ($249,271 CAD/Unit) 7.32% Cap Rate Sleepy Hollow Village, NY 10591

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Next to Metro North Train
  • New Paved Driveway
  • New Gas Boiler

EXECUTIVE SUMMARY

NuRealty Advisors Inc. is proud to present the Exclusive Listing for 1 Riverside Drive, Sleepy Hollow, NY.
Ideally located adjacent to the Philipse Manor Metro-North Station, this exceptional property offers magnificent views of the Hudson River and the Governor Mario M. Cuomo Bridge.
The property features 14 residential units, 10 outdoor parking spaces, and an on-site laundry room. The unit mix includes three 1-bedroom, seven 2-bedroom, and four 3-bedroom apartments.
Recent capital improvements include a new gas heating boiler and new blacktop paving for the driveway (completed October 2025). The property generates an annual gross income of approximately $315,000, with tremendous upside potential.
Nestled in a quiet residential neighborhood and just steps from the train, this property combines convenience, scenic surroundings, and solid investment fundamentals — truly a must-see opportunity.
Attractive financing is available through Walker & Dunlop, featuring 10 years of interest-only payments.
For more information, please contact Team@NuRealtyAdvisors.com

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $440,298 $27.13
Other Income $30,152 $1.86
Vacancy Loss $13,210 $0.81
Effective Gross Income $457,241 $28.18
Taxes $109,335 $6.74
Operating Expenses $92,337 $5.69
Total Expenses $201,673 $12.43
Net Operating Income $255,568 $15.75

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $440,298
Annual Per SF $27.13
Other Income (CAD)
Annual $30,152
Annual Per SF $1.86
Vacancy Loss (CAD)
Annual $13,210
Annual Per SF $0.81
Effective Gross Income (CAD)
Annual $457,241
Annual Per SF $28.18
Taxes (CAD)
Annual $109,335
Annual Per SF $6.74
Operating Expenses (CAD)
Annual $92,337
Annual Per SF $5.69
Total Expenses (CAD)
Annual $201,673
Annual Per SF $12.43
Net Operating Income (CAD)
Annual $255,568
Annual Per SF $15.75

PROPERTY FACTS

Price $3,489,800 CAD
Price Per Unit $249,271 CAD
Sale Type Investment
Cap Rate 7.32%
Gross Rent Multiplier 7.93
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.69 AC
Building Size 16,228 SF
Average Occupancy 100%
No. Stories 3
Year Built 1965
Parking Ratio 0.62/1,000 SF
Zoning R2 - Residential; Apartments

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Dishwasher
  • Microwave
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Public Transportation
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 3 - -
2+1 7 - -
3+1 4 - -

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
3401-115-007-00001-001-0000
Land Assessment
$157,785 CAD (2024)
Improvements Assessment
$434,572 CAD (2024)
Total Assessment
$592,357 CAD (2024)
Annual Taxes
$109,335 CAD ($6.74 CAD/SF)
Tax Year
2025
  • Listing ID: 38272688

  • Date on Market: 2025-10-30

  • Last Updated:

  • Address: 1 Riverside Dr, Sleepy Hollow Village, NY 10591

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}