Share This Listing

Message

945 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 4 duplexes within one block
  • Walkable Neighborhoods and Central Location
  • Lends to an outdoor lifestyle
  • 2 single family on the same street
  • Private Fully fenced yards + Off street parking
  • Strong Market Fundamentals driven by Texas State University and population growth

Executive Summary

Haynes Street Portfolio presents a rare opportunity to acquire a 10-unit residential investment portfolio in San Marcos, Texas. Offered at $2,240,000, the portfolio consists of four renovated duplexes (8 units) and two single-family homes, providing a diversified mix of residential income across two well-positioned San Marcos locations.
The centrally located Haynes Street duplexes are approximately half a mile from the spring-fed San Marcos River and Rio Vista Park, one mile from Downtown San Marcos, and 1.6 miles from the Texas State University Quad. The duplex units have been renovated with updated interiors, including modern countertops, flooring, fixtures and paint. Each also offers a fenced private backyard and off-street parking—highly desirable features in the local rental market. The two single-family homes provide larger floor plans and further diversify the portfolio’s tenant base and income stream.
The portfolio offers $198,396 in annual potential gross income with a pro forma NOI of approximately $148,400 and a 6.6% pro forma cap rate. Currently 80% occupied, the offering provides immediate in-place income along with near-term upside through lease-up of two vacant units and two additional month-to-month leases. Tenants pay their own utilities, further supporting efficient ownership operations.
With proximity to Texas State University, Downtown San Marcos, the San Marcos River, IH-35 and major retail, the Haynes Street Portfolio offers a compelling combination of current income, rental upside and long-term investment potential in the Austin–San Antonio growth corridor.
Portfolio may be divided and sold separately with a minimum purchase of two structures.

Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access

Annual (CAD)
Gross Rental Income $99,999
Other Income -
Vacancy Loss -
Effective Gross Income $99,999
Taxes -
Operating Expenses -
Total Expenses $99,999
Net Operating Income $99,999

Taxes & Operating Expenses (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Other Income (CAD)
Annual -
Vacancy Loss (CAD)
Annual -
Effective Gross Income (CAD)
Annual $99,999
Taxes (CAD)
Annual -
Operating Expenses (CAD)
Annual -
Total Expenses (CAD)
Annual $99,999
Net Operating Income (CAD)
Annual $99,999

Property Facts

Price $3,102,691 CAD
Price / SF $591.44 CAD / SF
Cap Rate 6.60%
Sale Type Investment
Status Active
Number of Properties 6
Individually For Sale 0
Total Building Size 5,246 SF
Total Land Area 1.05 AC

Properties

Property Name / Address Property Type Size Year Built Individual Price
1101-1103 Haynes St, San Marcos, TX 78666 Multifamily 1,473 SF 1974 -
1017-1019 Haynes St, San Marcos, TX 78666 Multifamily 1,300 SF 1974 -
1005-1007 Haynes St, San Marcos, TX 78666 Multifamily 1,273 SF 1974 -
1006-1008 Haynes St, San Marcos, TX 78666 Multifamily 1,200 SF 1974 -
Show More > < Show Less
  • Listing ID: 32235045

  • Date on Market: 2024-06-24

  • Last Updated:

  • Address: 10 Units - Duplex + Single Family, San Marcos, TX

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}