Log In/Sign Up
Your email has been sent.
100 1/2 Kingston Ave 5 Unit Apartment Building $1,826,890 CAD ($365,378 CAD/Unit) Port Jervis, NY 12771
Investment Highlights
- Five fully leased residential units
- Low maintenance and municipal services with opportunity for future rent increases
- Net operating income $89,024
Executive Summary
Turnkey 5-Unit Investment Opportunity in the Heart of Port Jervis! Built in 1990, this exceptionally well-maintained multifamily property offers a rare opportunity to own a newer construction income-producing asset in a market dominated by much older housing stock. Situated on over half an acre, the property features five townhouse-style apartments thoughtfully positioned to provide each tenant with a sense of privacy rarely found in multifamily living. Mature trees create a natural buffer from the road, while each unit enjoys its own covered front porch, private fenced patio, and dedicated parking space off the freshly paved driveway. Recent capital improvements include a new roof, siding, and gutters—all completed within the past two years, significantly reducing near-term maintenance expenses. Offering approximately 6,706 square feet, the building consists of four spacious 3-bedroom, 2-bath units and one accessible 2-bedroom, 1.5-bath single-level apartment, providing a desirable mix of unit types. Each residence features its own private entrance, welcoming foyer with coat closet, in-unit laundry nook with washer/dryer hookups, generous living spaces with high ceilings, sliding glass doors leading to private patios, and a combination of carpet, vinyl, tile, or laminate flooring. Kitchens vary slightly in design but offer ample cabinetry and functional layouts, while several units feature pantries, ceiling fans, and approximately 9-11 foot ceilings that enhance the spacious feel. The property is currently 100% occupied, with all tenants on month-to-month leases, presenting an excellent opportunity for a new owner to increase rents over time while benefiting from an already stable occupancy history. Current gross rental income is $106,200 annually, with tenants paying their own gas, electric, and heat, helping minimize owner operating expenses. Located just 0.8 miles from the Port Jervis Metro-North/NJ Transit train station, tenants enjoy walkable access to downtown Port Jervis, restaurants, shopping, schools, and commuter rail service to the New York metropolitan area. With newer construction, strong curb appeal, significant recent exterior improvements, stable occupancy, and upside in future rental income, 100½ Kingston Avenue represents a compelling addition to any investment portfolio.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,826,890 CAD | Building Class | C |
| Price Per Unit | $365,378 CAD | Lot Size | 0.52 AC |
| Sale Type | Investment | Building Size | 6,706 SF |
| No. Units | 5 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built/Renovated | 1950/2024 |
| Apartment Style | Low-Rise | Parking Ratio | 3.33/1,000 SF |
| Zoning | R1 - Residential | ||
| Price | $1,826,890 CAD |
| Price Per Unit | $365,378 CAD |
| Sale Type | Investment |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.52 AC |
| Building Size | 6,706 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1950/2024 |
| Parking Ratio | 3.33/1,000 SF |
| Zoning | R1 - Residential |
Amenities
Unit Amenities
- Cable Ready
- Washer/Dryer
- Ceiling Fans
- Carpet
Site Amenities
- Laundry Facilities
1 1
Fairly walkable
40/100
Very drivable
80/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 331300-003-000-0005-007.220-0000 | Improvements Assessment | $57,120 CAD |
| Land Assessment | $33,535 CAD | Total Assessment | $90,655 CAD |
Property Taxes
Parcel Number
331300-003-000-0005-007.220-0000
Land Assessment
$33,535 CAD
Improvements Assessment
$57,120 CAD
Total Assessment
$90,655 CAD
1 of 78
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Property Sisters of the Hudson Valley
100 1/2 Kingston Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.