Log In/Sign Up
Your email has been sent.
100% Occupied Residential Portfolio 3 Specialty Properties Offered at $490,214 CAD in Chandler, TX
Investment Highlights
- Three-unit residential investment portfolio
- Current gross annual rental income of $46,200
- 100% occupied with established tenants in place
- Immediate cash-flowing investment opportunity in the growing Chandler market
Executive Summary
Presenting a fully occupied, residential investment portfolio consisting of two recently-built tiny homes and one mobile home, all being offered together as a single income-producing asset.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Located in the Waterwood community of Chandler, Texas, the portfolio provides immediate cash flow with all three units currently leased and generating rental income.
The property includes two, 616 SF tiny homes built in 2025 situated on approximately 0.66 acres, along with a 1,565 SF mobile home positioned on a separate 0.39-acre lot. Each residence is leased to an existing tenant, creating a stabilized investment opportunity with minimal downtime risk.
The tiny homes feature modern finishes, appliances, and a shared yard, while the mobile home offers a fenced yard, carport parking, and a separate septic system.
This offering presents an opportunity to acquire a stabilized, income-producing residential portfolio with diversified tenant income, modern improvements, and strong occupancy in East Texas.
Taxes & Operating Expenses (Pro Forma - 2026) |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$65,646
|
| Other Income |
-
|
| Vacancy Loss |
-
|
| Effective Gross Income |
$65,646
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$16,727
|
| Net Operating Income |
$48,919
|
Taxes & Operating Expenses (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $65,646 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $65,646 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $16,727 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $48,919 |
Property Facts
| Price | $490,214 CAD | Status | Active |
| Price / SF | $175.26 CAD / SF | Number of Properties | 3 |
| Cap Rate | 9.98% | Individually For Sale | 0 |
| Sale Type | Investment | Total Building Size | 2,797 SF |
| Price | $490,214 CAD |
| Price / SF | $175.26 CAD / SF |
| Cap Rate | 9.98% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 0 |
| Total Building Size | 2,797 SF |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
| 2483 Waterwood Dr, Chandler, TX 75758 | Specialty | 1,565 SF | 1996 | - |
| 2806 Waterwood Dr, Chandler, TX 75758 | Specialty | 616 SF | 2025 | - |
| 2417 Waterwood Dr, Chandler, TX 75758 | Specialty | 616 SF | 2025 | - |
1 1
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
100% Occupied Residential Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.