Log In/Sign Up
Your email has been sent.
8% CAP OWNER FINANCING 1000 Broadmeadow Dr 60 Unit Apartment Building $3,253,311 CAD ($54,222 CAD/Unit) 8.03% Cap Rate Monticello, MS 39654



Investment Highlights
- Hugh Up side on marketing Zero Social Media & Web Footprint
- $700k Capx 2025
- 80's Built, Separate Electric meter .
- Seller financing with 30% Down 20 years Amortization with a 3 year balloon @ 6.5%-6.9%.
- New 30 year Roof
- DO NOT contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds.
Executive Summary
Investors here’s a strong cash-flowing 60-unit's property located in Monticello, Mississippi with Hugh upside through lease up and continued renovations . Seller is exclusively considering transactions directly with principals. we are unable to offer a Buyers agent commission at this time
The subject property is a Value-Add Opportunity consisting of five, 2-story and two 1-story multi-family buildings originally constructed in 1980, that contains 60 units and 42,715 SF. Building construction consists of masonry with brick and wood siding on 9.3 Acres of land.
The Property has undone gone recent renovations consisting of new 30 year roof on all 8 buildings, exterior paint, LED lighting, security cameras and updating 40 units. The interior updates include luxury vinyl tile flooring, new lighting/paint, new hot water heater, new countertops and bathroom upgrades. The is a great opportunity for the next buyer to come in and continue leasing and finish out the remaining 12 down units.
Seller will consider financing with 30% Down on a 20 years Amortization with a 3 year balloon @ 6.5%-6.9%. Price and term firm,
HOW TO PARTICIPATE:
Inquiries should be made by contacting Phil King.
DO NOT: contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds, financial statement, and qualifications.
The subject property is a Value-Add Opportunity consisting of five, 2-story and two 1-story multi-family buildings originally constructed in 1980, that contains 60 units and 42,715 SF. Building construction consists of masonry with brick and wood siding on 9.3 Acres of land.
The Property has undone gone recent renovations consisting of new 30 year roof on all 8 buildings, exterior paint, LED lighting, security cameras and updating 40 units. The interior updates include luxury vinyl tile flooring, new lighting/paint, new hot water heater, new countertops and bathroom upgrades. The is a great opportunity for the next buyer to come in and continue leasing and finish out the remaining 12 down units.
Seller will consider financing with 30% Down on a 20 years Amortization with a 3 year balloon @ 6.5%-6.9%. Price and term firm,
HOW TO PARTICIPATE:
Inquiries should be made by contacting Phil King.
DO NOT: contact staff, management, or ownership directly. Interested buyers should submit a Letter of Intent with proof of funds, financial statement, and qualifications.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $3,253,311 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $54,222 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 9.23 AC |
| Cap Rate | 8.03% | Building Size | 42,020 SF |
| Sale Condition | Deferred Maintenance | No. Stories | 2 |
| No. Units | 60 | Year Built/Renovated | 1980/2025 |
| Property Type | Multifamily | Parking Ratio | 2.02/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | MF - Multifamily | ||
| Price | $3,253,311 CAD |
| Price Per Unit | $54,222 CAD |
| Sale Type | Investment |
| Cap Rate | 8.03% |
| Sale Condition | Deferred Maintenance |
| No. Units | 60 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 9.23 AC |
| Building Size | 42,020 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1980/2025 |
| Parking Ratio | 2.02/1,000 SF |
| Zoning | MF - Multifamily |
Amenities
Unit Amenities
- Cable Ready
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- High Speed Internet Access
- Refrigerator
- Oven
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Handrails
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- 24 Hour Access
- Controlled Access
- Property Manager on Site
- Wi-Fi
- Maintenance on site
- Online Services
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 16 | $922.01 CAD | 550 - 650 |
| 2+1 | 28 | $1,064 CAD | 700 - 750 |
| 3+1 | 16 | $1,206 CAD | 900 - 950 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | M05-0020-00065.00 | Improvements Assessment | $0 CAD |
| Land Assessment | $0 CAD | Total Assessment | $116,914 CAD |
Property Taxes
Parcel Number
M05-0020-00065.00
Land Assessment
$0 CAD
Improvements Assessment
$0 CAD
Total Assessment
$116,914 CAD
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Usa Development LP
8% CAP OWNER FINANCING | 1000 Broadmeadow Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
