Log In/Sign Up
Your email has been sent.
1003 North Franklin Street 1003 N Franklin St 2 Unit Apartment Building $109,506 CAD ($54,753 CAD/Unit) 14.39% Cap Rate Danville, IL 61832
Investment Highlights
- Occupied with long term tenants
- Newer roof, good condition inside and out
- Basement is dry, and has space for 2 additional units!!!!
Executive Summary
BEAUTIFUL BRICK DUPLEX!!!!
Both sides are rented. Professionally managed. Tenants pay all utilities. Basement is dry, and has space for 2 additional units!!!! Or can be expanded for additional space and more rental revenue!!! Newer roof, good condition inside and out. PROPERTY WILL GENERATE A 14%+ NET RETURN ON INVESTMENT!!! Do not miss out on this opportunity. These prices are disappearing quickly!!!
Financing and property management is available.
Both sides are rented. Professionally managed. Tenants pay all utilities. Basement is dry, and has space for 2 additional units!!!! Or can be expanded for additional space and more rental revenue!!! Newer roof, good condition inside and out. PROPERTY WILL GENERATE A 14%+ NET RETURN ON INVESTMENT!!! Do not miss out on this opportunity. These prices are disappearing quickly!!!
Financing and property management is available.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$21,380
|
$15.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$21,380
|
$15.27
|
| Taxes |
$1,017
|
$0.73
|
| Operating Expenses |
$4,605
|
$3.29
|
| Total Expenses |
$5,622
|
$4.02
|
| Net Operating Income |
$15,758
|
$11.26
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $21,380 |
| Annual Per SF | $15.27 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $21,380 |
| Annual Per SF | $15.27 |
| Taxes (CAD) | |
|---|---|
| Annual | $1,017 |
| Annual Per SF | $0.73 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $4,605 |
| Annual Per SF | $3.29 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $5,622 |
| Annual Per SF | $4.02 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $15,758 |
| Annual Per SF | $11.26 |
Property Facts
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $890.85 CAD | - |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 23-05-122-019 | Total Assessment | $11,246 CAD (2024) |
| Land Assessment | $5,261 CAD (2024) | Annual Taxes | $1,017 CAD ($0.73 CAD/SF) |
| Improvements Assessment | $5,986 CAD (2024) | Tax Year | 2026 |
Property Taxes
Parcel Number
23-05-122-019
Land Assessment
$5,261 CAD (2024)
Improvements Assessment
$5,986 CAD (2024)
Total Assessment
$11,246 CAD (2024)
Annual Taxes
$1,017 CAD ($0.73 CAD/SF)
Tax Year
2026
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1003 North Franklin Street | 1003 N Franklin St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.