Log In/Sign Up
Your email has been sent.
1004 N Poinsettia Ave, Compton, Ca 1004 N Poinsettia Ave 7 Unit Apartment Building $1,094,630 CAD ($156,376 CAD/Unit) Compton, CA 90221



Investment Highlights
- Aggressive entry price at ~$114K per unit with significant upside potential
- Ideal Utility Metering: 8 electric, 7 gas, 1 water.
- Conservative Pro forma ~$168K gross income and ~$104K NOI supporting ~6.5% stabilized cap
- Distressed 7 unit multifamily asset with functional unit mix and one car garage parking for each unit
- Two vacant units plus potential tenant willingness to relocate providing repositioning flexibility. All tenant Estoppels in place.
- Offered at $114K per unit vs $228K stabilized basis creating substantial value add opportunity
Executive Summary
Trust Sale priced to sell. Rare opportunity to acquire a 7 unit multifamily asset in Compton at an aggressive entry basis. Distressed value add opportunity ideal for experienced investors seeking significant upside through renovation and repositioning. Property to be sold AS IS with buyer to assume existing tenancies. Currently 5 of 7 units are occupied, providing in place income with immediate upside through lease up and rental increases. Rents are significantly below market, currently ranging from approximately $500 to $650 per month. Unit mix consists of two 2 bedroom 1 bath units and five 1 bedroom 1 bath units, all with one car garages. Based on projected post renovation performance, the property may support approximately $168,000 in gross scheduled income and a stabilized value in the $1.5M to $1.7M range. Offered at approximately $107,000 per unit and an estimated 4.5 GRM on pro forma. Seller to provide available estoppels and disclosures. Some occupants have indicated possible willingness to relocate however no guarantees are made and buyer to independently verify all tenancy matters. Listing agents will not participate in tenant negotiations. Ideal for cash or well capitalized investors comfortable with renovation, vacancy and repositioning. Conveniently located near major freeways transportation corridors and local amenities supporting long term rental demand. All rental figures are pro forma estimates based on post renovation potential and do not represent current actual rents. ***** Current total rents : 2K-2.6K per month. All rental figures provided are pro forma estimates based on post-renovation potential and do not represent current actual rents.**** Buyers will receive full disclosure package containing prelim, disclosures, reports, tenant estoppels. Buyer to assume all existing tenancies. Property will not be delivered vacant. Sold as-is with limited to no contingencies. Review prior to showings. Disclosure Package Link: https://drive.google.com/drive/folders/1vLH7INZRtBNdmzDpljKp4gUCr6NvoWwT?usp=sharing **** BUYER WALK-THRU: Saturday, April 25th from 11:00 AM to 12:00 PM. Registration required (located in link & supplements) No registration: No access. Drive-by only, do not disturb tenants. Submit offers subject to interior inspection. Seller may accept an offer prior to or after the walk-thru. Contact Enrique 626-324-0388 or Yvette 562-307-1056 for details.**** All information is deemed reliable but not guaranteed may be inaccurate or incomplete and is subject to buyer verification.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $1,094,630 CAD | Building Class | C |
| Price Per Unit | $156,376 CAD | Lot Size | 0.19 AC |
| Sale Type | Investment | Building Size | 4,767 SF |
| Sale Condition | Deferred Maintenance | Average Occupancy | 71% |
| No. Units | 7 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1955/1980 |
| Property Subtype | Apartment | Parking Ratio | 8.81/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | LCR3/RH - Favorable LCR3/Residential High Density zoning allowing multifamily use with potential for increased density or redevelopment (buyer to verify). | ||
| Price | $1,094,630 CAD |
| Price Per Unit | $156,376 CAD |
| Sale Type | Investment |
| Sale Condition | Deferred Maintenance |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.19 AC |
| Building Size | 4,767 SF |
| Average Occupancy | 71% |
| No. Stories | 2 |
| Year Built/Renovated | 1955/1980 |
| Parking Ratio | 8.81/1,000 SF |
| Zoning | LCR3/RH - Favorable LCR3/Residential High Density zoning allowing multifamily use with potential for increased density or redevelopment (buyer to verify). |
Amenities
Unit Amenities
- Balcony
- Storage Space
- Kitchen
- Handrails
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $3,326 CAD | 825 |
| 1+1 | 5 | $2,511 CAD | 650 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 6178-022-022 | Improvements Assessment | $116,911 CAD (2025) |
| Land Assessment | $35,104 CAD (2025) | Total Assessment | $152,015 CAD (2025) |
Property Taxes
Parcel Number
6178-022-022
Land Assessment
$35,104 CAD (2025)
Improvements Assessment
$116,911 CAD (2025)
Total Assessment
$152,015 CAD (2025)
1 of 15
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1004 N Poinsettia Ave, Compton, Ca | 1004 N Poinsettia Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
