Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Aggressive entry price at ~$114K per unit with significant upside potential
  • Ideal Utility Metering: 8 electric, 7 gas, 1 water.
  • Conservative Pro forma ~$168K gross income and ~$104K NOI supporting ~6.5% stabilized cap
  • Distressed 7 unit multifamily asset with functional unit mix and one car garage parking for each unit
  • Two vacant units plus potential tenant willingness to relocate providing repositioning flexibility. All tenant Estoppels in place.
  • Offered at $114K per unit vs $228K stabilized basis creating substantial value add opportunity

Executive Summary

Trust Sale priced to sell. Rare opportunity to acquire a 7 unit multifamily asset in Compton at an aggressive entry basis. Distressed value add opportunity ideal for experienced investors seeking significant upside through renovation and repositioning. Property to be sold AS IS with buyer to assume existing tenancies. Currently 5 of 7 units are occupied, providing in place income with immediate upside through lease up and rental increases. Rents are significantly below market, currently ranging from approximately $500 to $650 per month. Unit mix consists of two 2 bedroom 1 bath units and five 1 bedroom 1 bath units, all with one car garages. Based on projected post renovation performance, the property may support approximately $168,000 in gross scheduled income and a stabilized value in the $1.5M to $1.7M range. Offered at approximately $107,000 per unit and an estimated 4.5 GRM on pro forma. Seller to provide available estoppels and disclosures. Some occupants have indicated possible willingness to relocate however no guarantees are made and buyer to independently verify all tenancy matters. Listing agents will not participate in tenant negotiations. Ideal for cash or well capitalized investors comfortable with renovation, vacancy and repositioning. Conveniently located near major freeways transportation corridors and local amenities supporting long term rental demand. All rental figures are pro forma estimates based on post renovation potential and do not represent current actual rents. ***** Current total rents : 2K-2.6K per month. All rental figures provided are pro forma estimates based on post-renovation potential and do not represent current actual rents.**** Buyers will receive full disclosure package containing prelim, disclosures, reports, tenant estoppels. Buyer to assume all existing tenancies. Property will not be delivered vacant. Sold as-is with limited to no contingencies. Review prior to showings. Disclosure Package Link: https://drive.google.com/drive/folders/1vLH7INZRtBNdmzDpljKp4gUCr6NvoWwT?usp=sharing **** BUYER WALK-THRU: Saturday, April 25th from 11:00 AM to 12:00 PM. Registration required (located in link & supplements) No registration: No access. Drive-by only, do not disturb tenants. Submit offers subject to interior inspection. Seller may accept an offer prior to or after the walk-thru. Contact Enrique 626-324-0388 or Yvette 562-307-1056 for details.**** All information is deemed reliable but not guaranteed may be inaccurate or incomplete and is subject to buyer verification.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Net Operating Income - -

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual -
Annual Per SF -

Property Facts

Price $1,094,630 CAD
Price Per Unit $156,376 CAD
Sale Type Investment
Sale Condition Deferred Maintenance
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.19 AC
Building Size 4,767 SF
Average Occupancy 71%
No. Stories 2
Year Built/Renovated 1955/1980
Parking Ratio 8.81/1,000 SF
Zoning LCR3/RH - Favorable LCR3/Residential High Density zoning allowing multifamily use with potential for increased density or redevelopment (buyer to verify).

Amenities

Unit Amenities

  • Balcony
  • Storage Space
  • Kitchen
  • Handrails

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 2 $3,326 CAD 825
1+1 5 $2,511 CAD 650
Moderately walkable
60/100
Very drivable
80/100
Some public transit
50/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
6178-022-022
Land Assessment
$35,104 CAD (2025)
Improvements Assessment
$116,911 CAD (2025)
Total Assessment
$152,015 CAD (2025)
  • Listing ID: 40134657

  • Date on Market: 2026-04-13

  • Last Updated:

  • Address: 1004 N Poinsettia Ave, Compton, CA 90221

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}