Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Clearbrook Terrace Apartments 1010 Clearbrook Ln 41 Unit Apartment Building $20,869,005 CAD ($509,000 CAD/Unit) 4.90% Cap Rate Vista, CA 92084

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 38 legal units, consisting of 23 two-bed/one-bath and 15 two-bed/two-bath units, plus 2 non-conforming units and 1 potential studio ADU.
  • expansive 3.06-acre lot with a private driveway, giving residents a quiet, set-back living environment with reduced street noise and enhanced privacy.
  • Residents enjoy walking-distance access to Brengle Terrace Park and the popular Moonlight Amphitheatre performance venue.
  • All 38 legal two-bedroom units feature either a front or back patio, offering desirable private outdoor space.
  • 45 garage spaces and 42 surface spaces, along with a centrally located on-site laundry facility serving the tenant base.
  • Tthe property is moments from numerous retail centers, restaurants, and local services, supporting strong day-to-day tenant demand.

EXECUTIVE SUMMARY

Marcus & Millichap, as the exclusive listing broker, is pleased to present Clearbrook Terrace, a 38+3 unit multifamily property located at 1010 Clearbrook Lane in Vista, California. Built in 1978 on a spacious 3.06-acre parcel, the community offers an attractive mix of two-bedroom floor plans, substantial outdoor space, and a quiet residential setting at the end of a private driveway. With strong demand for well-located rental housing and proximity to a wide range of amenities, Clearbrook Terrace represents a compelling opportunity in one of North County San Diego’s most desirable rental markets.
The property consists of 2 studios, 23 two-bed/one-bath units, and 16 two-bed/two-bath units, providing a balanced and in-demand unit mix. One studio and one two-bed/two-bath unit are non-conforming, and the second studio currently functions as an on-site leasing office with potential for conversion into a studio ADU, subject to all required city or county approvals. All 38 legal two-bedroom units feature either a front or back patio, offering valuable private outdoor space. (The non-conforming units and potential ADU do not include patio areas.)
Clearbrook Terrace also benefits from ample parking, including 45 garage spaces and 42 surface spaces, along with an on-site laundry facility. Its location at the end of a private driveway sets the community back from the roadway, reducing noise and creating a more private, neighborhood-oriented environment.
The property enjoys a highly convenient Vista location, situated within walking distance of Brengle Terrace Park, home to tennis and pickleball courts, sports fields, a disc golf course, the Alta Vista Botanical Gardens, and the renowned Moonlight Amphitheatre, an outdoor venue hosting concerts and theatrical performances. Residents also benefit from immediate access to East Vista Way, which offers numerous retail centers, restaurants, and daily conveniences. The property is one mile from Vista High School and just over 1.5 miles from State Route 78, providing easy connectivity throughout San Diego County.
Clearbrook Terrace offers investors the opportunity to acquire a sizable, well-located multifamily asset with a strong unit mix, ample parking, private outdoor space, and proximity to some of Vista’s most desirable amenities and employment drivers.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $1,586,240 $42.39
Other Income $76,974 $2.06
Vacancy Loss $47,587 $1.27
Effective Gross Income $1,615,627 $43.18
Taxes $235,719 $6.30
Operating Expenses $356,476 $9.53
Total Expenses $592,195 $15.83
Net Operating Income $1,023,431 $27.35

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $1,586,240
Annual Per SF $42.39
Other Income (CAD)
Annual $76,974
Annual Per SF $2.06
Vacancy Loss (CAD)
Annual $47,587
Annual Per SF $1.27
Effective Gross Income (CAD)
Annual $1,615,627
Annual Per SF $43.18
Taxes (CAD)
Annual $235,719
Annual Per SF $6.30
Operating Expenses (CAD)
Annual $356,476
Annual Per SF $9.53
Total Expenses (CAD)
Annual $592,195
Annual Per SF $15.83
Net Operating Income (CAD)
Annual $1,023,431
Annual Per SF $27.35

PROPERTY FACTS

Price $20,869,005 CAD
Price Per Unit $509,000 CAD
Sale Type Investment
Cap Rate 4.90%
Gross Rent Multiplier 12.55
No. Units 41
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 3.06 AC
Building Size 37,417 SF
No. Stories 2
Year Built 1978
Parking Ratio 2.32/1,000 SF
Zoning R3, Vista

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Heating
  • Kitchen
  • Refrigerator
  • Oven

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Smoke Free
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 2 - 450
2+1 23 - 1,025
2+2 16 - 1,050 - 1,100
Walk Score®
Very Walkable (75)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
176-310-35
Land Assessment
$8,914,402 CAD
Improvements Assessment
$11,826,439 CAD
Total Assessment
$20,740,841 CAD
Annual Taxes
$235,719 CAD ($6.30 CAD/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 38612652

  • Date on Market: 2025-12-01

  • Last Updated:

  • Address: 1010 Clearbrook Ln, Vista, CA 92084

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}