Log In/Sign Up
Your email has been sent.
Clearbrook Terrace Apartments 1010 Clearbrook Ln 41 Unit Apartment Building $20,869,005 CAD ($509,000 CAD/Unit) 4.90% Cap Rate Vista, CA 92084



INVESTMENT HIGHLIGHTS
- 38 legal units, consisting of 23 two-bed/one-bath and 15 two-bed/two-bath units, plus 2 non-conforming units and 1 potential studio ADU.
- expansive 3.06-acre lot with a private driveway, giving residents a quiet, set-back living environment with reduced street noise and enhanced privacy.
- Residents enjoy walking-distance access to Brengle Terrace Park and the popular Moonlight Amphitheatre performance venue.
- All 38 legal two-bedroom units feature either a front or back patio, offering desirable private outdoor space.
- 45 garage spaces and 42 surface spaces, along with a centrally located on-site laundry facility serving the tenant base.
- Tthe property is moments from numerous retail centers, restaurants, and local services, supporting strong day-to-day tenant demand.
EXECUTIVE SUMMARY
Marcus & Millichap, as the exclusive listing broker, is pleased to present Clearbrook Terrace, a 38+3 unit multifamily property located at 1010 Clearbrook Lane in Vista, California. Built in 1978 on a spacious 3.06-acre parcel, the community offers an attractive mix of two-bedroom floor plans, substantial outdoor space, and a quiet residential setting at the end of a private driveway. With strong demand for well-located rental housing and proximity to a wide range of amenities, Clearbrook Terrace represents a compelling opportunity in one of North County San Diego’s most desirable rental markets.
The property consists of 2 studios, 23 two-bed/one-bath units, and 16 two-bed/two-bath units, providing a balanced and in-demand unit mix. One studio and one two-bed/two-bath unit are non-conforming, and the second studio currently functions as an on-site leasing office with potential for conversion into a studio ADU, subject to all required city or county approvals. All 38 legal two-bedroom units feature either a front or back patio, offering valuable private outdoor space. (The non-conforming units and potential ADU do not include patio areas.)
Clearbrook Terrace also benefits from ample parking, including 45 garage spaces and 42 surface spaces, along with an on-site laundry facility. Its location at the end of a private driveway sets the community back from the roadway, reducing noise and creating a more private, neighborhood-oriented environment.
The property enjoys a highly convenient Vista location, situated within walking distance of Brengle Terrace Park, home to tennis and pickleball courts, sports fields, a disc golf course, the Alta Vista Botanical Gardens, and the renowned Moonlight Amphitheatre, an outdoor venue hosting concerts and theatrical performances. Residents also benefit from immediate access to East Vista Way, which offers numerous retail centers, restaurants, and daily conveniences. The property is one mile from Vista High School and just over 1.5 miles from State Route 78, providing easy connectivity throughout San Diego County.
Clearbrook Terrace offers investors the opportunity to acquire a sizable, well-located multifamily asset with a strong unit mix, ample parking, private outdoor space, and proximity to some of Vista’s most desirable amenities and employment drivers.
The property consists of 2 studios, 23 two-bed/one-bath units, and 16 two-bed/two-bath units, providing a balanced and in-demand unit mix. One studio and one two-bed/two-bath unit are non-conforming, and the second studio currently functions as an on-site leasing office with potential for conversion into a studio ADU, subject to all required city or county approvals. All 38 legal two-bedroom units feature either a front or back patio, offering valuable private outdoor space. (The non-conforming units and potential ADU do not include patio areas.)
Clearbrook Terrace also benefits from ample parking, including 45 garage spaces and 42 surface spaces, along with an on-site laundry facility. Its location at the end of a private driveway sets the community back from the roadway, reducing noise and creating a more private, neighborhood-oriented environment.
The property enjoys a highly convenient Vista location, situated within walking distance of Brengle Terrace Park, home to tennis and pickleball courts, sports fields, a disc golf course, the Alta Vista Botanical Gardens, and the renowned Moonlight Amphitheatre, an outdoor venue hosting concerts and theatrical performances. Residents also benefit from immediate access to East Vista Way, which offers numerous retail centers, restaurants, and daily conveniences. The property is one mile from Vista High School and just over 1.5 miles from State Route 78, providing easy connectivity throughout San Diego County.
Clearbrook Terrace offers investors the opportunity to acquire a sizable, well-located multifamily asset with a strong unit mix, ample parking, private outdoor space, and proximity to some of Vista’s most desirable amenities and employment drivers.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$1,586,240
|
$42.39
|
| Other Income |
$76,974
|
$2.06
|
| Vacancy Loss |
$47,587
|
$1.27
|
| Effective Gross Income |
$1,615,627
|
$43.18
|
| Taxes |
$235,719
|
$6.30
|
| Operating Expenses |
$356,476
|
$9.53
|
| Total Expenses |
$592,195
|
$15.83
|
| Net Operating Income |
$1,023,431
|
$27.35
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $1,586,240 |
| Annual Per SF | $42.39 |
| Other Income (CAD) | |
|---|---|
| Annual | $76,974 |
| Annual Per SF | $2.06 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $47,587 |
| Annual Per SF | $1.27 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $1,615,627 |
| Annual Per SF | $43.18 |
| Taxes (CAD) | |
|---|---|
| Annual | $235,719 |
| Annual Per SF | $6.30 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $356,476 |
| Annual Per SF | $9.53 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $592,195 |
| Annual Per SF | $15.83 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $1,023,431 |
| Annual Per SF | $27.35 |
PROPERTY FACTS
| Price | $20,869,005 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $509,000 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 3.06 AC |
| Cap Rate | 4.90% | Building Size | 37,417 SF |
| Gross Rent Multiplier | 12.55 | No. Stories | 2 |
| No. Units | 41 | Year Built | 1978 |
| Property Type | Multifamily | Parking Ratio | 2.32/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, Vista | ||
| Price | $20,869,005 CAD |
| Price Per Unit | $509,000 CAD |
| Sale Type | Investment |
| Cap Rate | 4.90% |
| Gross Rent Multiplier | 12.55 |
| No. Units | 41 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 3.06 AC |
| Building Size | 37,417 SF |
| No. Stories | 2 |
| Year Built | 1978 |
| Parking Ratio | 2.32/1,000 SF |
| Zoning | R3, Vista |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Dishwasher
- Heating
- Kitchen
- Refrigerator
- Oven
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Smoke Free
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 2 | - | 450 |
| 2+1 | 23 | - | 1,025 |
| 2+2 | 16 | - | 1,050 - 1,100 |
1 1
Walk Score®
Very Walkable (75)
PROPERTY TAXES
| Parcel Number | 176-310-35 | Total Assessment | $20,740,841 CAD |
| Land Assessment | $8,914,402 CAD | Annual Taxes | $235,719 CAD ($6.30 CAD/SF) |
| Improvements Assessment | $11,826,439 CAD | Tax Year | 2025 Payable 2025 |
PROPERTY TAXES
Parcel Number
176-310-35
Land Assessment
$8,914,402 CAD
Improvements Assessment
$11,826,439 CAD
Total Assessment
$20,740,841 CAD
Annual Taxes
$235,719 CAD ($6.30 CAD/SF)
Tax Year
2025 Payable 2025
1 of 31
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Clearbrook Terrace Apartments | 1010 Clearbrook Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
