Log In/Sign Up
Your email has been sent.
Companion Park Duplexes 1010 Lovers Lane ln 17 Unit Apartment Building $7,130,130 CAD ($419,419 CAD/Unit) 4.49% Cap Rate Perkins, OK 74059



Investment Highlights
- 100% Occupied. OSU Rental Market. New Construction. Upside with ability to Increase Rents.
Executive Summary
Companion Park is a newly constructed 17-unit build-to-rent multifamily community located at 1010 Lovers Lane in Perkins, Oklahoma, positioned just minutes from Stillwater and Oklahoma State University.
Completed in phases with the final duplex buildings delivered in August and September 2025, the property consists primarily of modern duplex residences along with a detached single-family home, providing an attractive rental product in a market with strong housing demand.
The property is fully occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and stable income performance. The community has experienced minimal turnover, averaging approximately 15 days between tenants, reflecting the desirability of the units and the surrounding area.
Companion Park currently generates approximately $310,200 in annual rental income, projected to increase to approximately $312,000 by August 2026. Operating expenses remain exceptionally efficient due to the property's new construction, tenant-paid utilities, and limited maintenance requirements, resulting in an expense ratio of roughly 24%.
The community benefits from recent improvements including perimeter fencing, with additional curb appeal enhancements planned such as decorative stone and brick entry columns with ranch rail frontage fencing.
Key operational highlights include:
• 17-unit stabilized multifamily asset
• Modern duplex construction completed in 2025
• Strong in-place income with projected rent growth
• 100% occupied with staggered lease expirations
• Tenant-paid utilities
• Low operating expenses and minimal deferred maintenance
• Average tenant turnover of approximately 15 days
• Strong rental demand in the Perkins–Stillwater corridor
Companion Park represents a turn-key investment opportunity offering stable cash flow, minimal operational risk, and long-term appreciation potential within one of north-central Oklahoma’s most stable rental markets.
Completed in phases with the final duplex buildings delivered in August and September 2025, the property consists primarily of modern duplex residences along with a detached single-family home, providing an attractive rental product in a market with strong housing demand.
The property is fully occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and stable income performance. The community has experienced minimal turnover, averaging approximately 15 days between tenants, reflecting the desirability of the units and the surrounding area.
Companion Park currently generates approximately $310,200 in annual rental income, projected to increase to approximately $312,000 by August 2026. Operating expenses remain exceptionally efficient due to the property's new construction, tenant-paid utilities, and limited maintenance requirements, resulting in an expense ratio of roughly 24%.
The community benefits from recent improvements including perimeter fencing, with additional curb appeal enhancements planned such as decorative stone and brick entry columns with ranch rail frontage fencing.
Key operational highlights include:
• 17-unit stabilized multifamily asset
• Modern duplex construction completed in 2025
• Strong in-place income with projected rent growth
• 100% occupied with staggered lease expirations
• Tenant-paid utilities
• Low operating expenses and minimal deferred maintenance
• Average tenant turnover of approximately 15 days
• Strong rental demand in the Perkins–Stillwater corridor
Companion Park represents a turn-key investment opportunity offering stable cash flow, minimal operational risk, and long-term appreciation potential within one of north-central Oklahoma’s most stable rental markets.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $7,130,130 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $419,419 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 3.00 AC |
| Cap Rate | 4.49% | Building Size | 23,600 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 17 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2024 |
| Property Subtype | Apartment | ||
| Zoning | Residential - Residential that allows for duplexes | ||
| Price | $7,130,130 CAD |
| Price Per Unit | $419,419 CAD |
| Sale Type | Investment |
| Cap Rate | 4.49% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 3.00 AC |
| Building Size | 23,600 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2024 |
| Zoning | Residential - Residential that allows for duplexes |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Heating
- Tile Floors
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Family Room
- Island Kitchen
- Pantry
- Patio
- Porch
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- Fenced Lot
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 16 | $2,037 CAD | 1,350 |
| 3+2 | 1 | $2,716 CAD | 1,700 |
1 1
Property Taxes
| Parcel Number | 600011783 | Total Assessment | $129,733 CAD (2025) |
| Land Assessment | $10,468 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $119,265 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
600011783
Land Assessment
$10,468 CAD (2025)
Improvements Assessment
$119,265 CAD (2025)
Total Assessment
$129,733 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Premier Real Estate Leasing Company LLC
Companion Park Duplexes | 1010 Lovers Lane ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
