Share This Listing

Message

933 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Companion Park Duplexes 1010 Lovers Lane ln 17 Unit Apartment Building $7,130,130 CAD ($419,419 CAD/Unit) 4.49% Cap Rate Perkins, OK 74059

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • 100% Occupied. OSU Rental Market. New Construction. Upside with ability to Increase Rents.

Executive Summary

Companion Park is a newly constructed 17-unit build-to-rent multifamily community located at 1010 Lovers Lane in Perkins, Oklahoma, positioned just minutes from Stillwater and Oklahoma State University.
Completed in phases with the final duplex buildings delivered in August and September 2025, the property consists primarily of modern duplex residences along with a detached single-family home, providing an attractive rental product in a market with strong housing demand.
The property is fully occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and stable income performance. The community has experienced minimal turnover, averaging approximately 15 days between tenants, reflecting the desirability of the units and the surrounding area.
Companion Park currently generates approximately $310,200 in annual rental income, projected to increase to approximately $312,000 by August 2026. Operating expenses remain exceptionally efficient due to the property's new construction, tenant-paid utilities, and limited maintenance requirements, resulting in an expense ratio of roughly 24%.
The community benefits from recent improvements including perimeter fencing, with additional curb appeal enhancements planned such as decorative stone and brick entry columns with ranch rail frontage fencing.
Key operational highlights include:
• 17-unit stabilized multifamily asset
• Modern duplex construction completed in 2025
• Strong in-place income with projected rent growth
• 100% occupied with staggered lease expirations
• Tenant-paid utilities
• Low operating expenses and minimal deferred maintenance
• Average tenant turnover of approximately 15 days
• Strong rental demand in the Perkins–Stillwater corridor
Companion Park represents a turn-key investment opportunity offering stable cash flow, minimal operational risk, and long-term appreciation potential within one of north-central Oklahoma’s most stable rental markets.

Data Room Click Here to Access

Financial Summary (Actual - 2024) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $7,130,130 CAD
Price Per Unit $419,419 CAD
Sale Type Investment
Cap Rate 4.49%
Sale Condition Bulk/Portfolio Sale
No. Units 17
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 3.00 AC
Building Size 23,600 SF
Average Occupancy 100%
No. Stories 1
Year Built 2024
Zoning Residential - Residential that allows for duplexes

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Heating
  • Tile Floors
  • Eat-in Kitchen
  • Kitchen
  • Granite Countertops
  • Oven
  • Sprinkler System
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Carpet
  • Family Room
  • Island Kitchen
  • Pantry
  • Patio
  • Porch
  • Vinyl Flooring
  • Window Coverings
  • Large Bedrooms

Site Amenities

  • Fenced Lot
  • Individual Locking Bedrooms
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 16 $2,037 CAD 1,350
3+2 1 $2,716 CAD 1,700

Property Taxes

Property Taxes

Parcel Number
600011783
Land Assessment
$10,468 CAD (2025)
Improvements Assessment
$119,265 CAD (2025)
Total Assessment
$129,733 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
  • Listing ID: 38305789

  • Date on Market: 2025-11-03

  • Last Updated:

  • Address: 1010 Lovers Lane ln, Perkins, OK 74059

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}