Share This Listing

Message

933 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 100% Occupied. OSU Rental Market. Upside with ability to Increase Rents.
  • New Construction.
  • Stabailzed Property

Executive Summary

Companion Park is a newly constructed 17-unit build-to-rent multifamily community located at 1010 Lovers Lane in Perkins, Oklahoma, just minutes from Stillwater and Oklahoma State University. The asset represents a scalable BTR product in a supply-constrained rental corridor with consistent housing demand driven by university, workforce, and regional growth dynamics. Completed in phases with final duplex deliveries in August and September 2025, the community consists primarily of modern duplex residences alongside a detached single-family home. The uniform product type, new construction quality, and efficient layout position the asset competitively against older housing stock, offering tenants a higher-quality alternative with lower long-term maintenance exposure for ownership. The property is 100% occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and income durability. Leasing velocity has remained consistent, with average turnover of approximately 15 days, reinforcing the strength of demand within the Perkins–Stillwater corridor. Companion Park currently generates approximately $310,200 in annual rental income, with a projected increase to approximately $312,000 by August 2026. There is additional runway for rent growth as the asset continues to season and align with market rates. Operating efficiency remains a key strength, with an expense ratio of approximately 24%, supported by new construction, tenant-paid utilities, and minimal ongoing maintenance requirements. Recent improvements include perimeter fencing, with planned enhancements such as decorative stone and brick entry features and ranch rail frontage fencing, further strengthening curb appeal and long-term positioning. From an investment standpoint, Companion Park offers a clear path to performance through continued rent optimization, operational efficiency, and long-term hold or refinance strategies. The asset’s build-to-rent configuration provides a replicable model within a fragmented market, creating both scalability and exit optionality for investors seeking durable income with growth potential.
Key Investment Highlights:
• 17-unit stabilized build-to-rent community
• Completed in 2025 with modern duplex construction
• 100% occupied with staggered lease expirations through 2027
• Proven leasing velocity with 15-day average turnover
• In-place income with near-term rent growth potential
• Tenant-paid utilities supporting strong expense control
• Approximately 24% expense ratio
• Minimal deferred maintenance with new construction
• Located in a high-demand Perkins–Stillwater corridor near OSU
Companion Park presents an opportunity to acquire a stabilized, newly constructed BTR asset with strong in-place income, operational efficiency, and a defined path to long-term value creation in a consistently performing rental market.

Data Room Click Here to Access

Financial Summary (Actual - 2024) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $7,180,425 CAD
Price Per Unit $422,378 CAD
Sale Type Investment
Cap Rate 4.49%
Sale Condition Bulk/Portfolio Sale
No. Units 17
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 3.00 AC
Building Size 23,600 SF
Average Occupancy 100%
No. Stories 1
Year Built 2024
Zoning Residential - Residential that allows for duplexes

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Disposal
  • Washer/Dryer
  • Heating
  • Tile Floors
  • Eat-in Kitchen
  • Kitchen
  • Granite Countertops
  • Oven
  • Sprinkler System
  • Stainless Steel Appliances
  • Range
  • Tub/Shower
  • Walk-In Closets
  • Carpet
  • Family Room
  • Island Kitchen
  • Pantry
  • Patio
  • Porch
  • Vinyl Flooring
  • Window Coverings
  • Large Bedrooms

Site Amenities

  • Fenced Lot
  • Individual Locking Bedrooms
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 16 $2,052 CAD 1,350
3+2 1 $2,735 CAD 1,700
Somewhat walkable
30/100
Very drivable
80/100
Somewhat bikeable
30/100

Property Taxes

Property Taxes

Parcel Number
600011783
Land Assessment
$10,524 CAD (2025)
Improvements Assessment
$119,913 CAD (2025)
Total Assessment
$130,438 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
  • Listing ID: 38305789

  • Date on Market: 2025-11-03

  • Last Updated:

  • Address: 1010 Lovers Lane ln, Perkins, OK 74059

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}