Log In/Sign Up
Your email has been sent.
Companion Park Duplexes 1010 Lovers Lane ln 17 Unit Apartment Building $7,180,425 CAD ($422,378 CAD/Unit) 4.49% Cap Rate Perkins, OK 74059



Investment Highlights
- 100% Occupied. OSU Rental Market. Upside with ability to Increase Rents.
- New Construction.
- Stabailzed Property
Executive Summary
Companion Park is a newly constructed 17-unit build-to-rent multifamily community located at 1010 Lovers Lane in Perkins, Oklahoma, just minutes from Stillwater and Oklahoma State University. The asset represents a scalable BTR product in a supply-constrained rental corridor with consistent housing demand driven by university, workforce, and regional growth dynamics. Completed in phases with final duplex deliveries in August and September 2025, the community consists primarily of modern duplex residences alongside a detached single-family home. The uniform product type, new construction quality, and efficient layout position the asset competitively against older housing stock, offering tenants a higher-quality alternative with lower long-term maintenance exposure for ownership. The property is 100% occupied with a diversified lease schedule extending through 2026 and 2027, demonstrating strong tenant retention and income durability. Leasing velocity has remained consistent, with average turnover of approximately 15 days, reinforcing the strength of demand within the Perkins–Stillwater corridor. Companion Park currently generates approximately $310,200 in annual rental income, with a projected increase to approximately $312,000 by August 2026. There is additional runway for rent growth as the asset continues to season and align with market rates. Operating efficiency remains a key strength, with an expense ratio of approximately 24%, supported by new construction, tenant-paid utilities, and minimal ongoing maintenance requirements. Recent improvements include perimeter fencing, with planned enhancements such as decorative stone and brick entry features and ranch rail frontage fencing, further strengthening curb appeal and long-term positioning. From an investment standpoint, Companion Park offers a clear path to performance through continued rent optimization, operational efficiency, and long-term hold or refinance strategies. The asset’s build-to-rent configuration provides a replicable model within a fragmented market, creating both scalability and exit optionality for investors seeking durable income with growth potential.
Key Investment Highlights:
• 17-unit stabilized build-to-rent community
• Completed in 2025 with modern duplex construction
• 100% occupied with staggered lease expirations through 2027
• Proven leasing velocity with 15-day average turnover
• In-place income with near-term rent growth potential
• Tenant-paid utilities supporting strong expense control
• Approximately 24% expense ratio
• Minimal deferred maintenance with new construction
• Located in a high-demand Perkins–Stillwater corridor near OSU
Companion Park presents an opportunity to acquire a stabilized, newly constructed BTR asset with strong in-place income, operational efficiency, and a defined path to long-term value creation in a consistently performing rental market.
Key Investment Highlights:
• 17-unit stabilized build-to-rent community
• Completed in 2025 with modern duplex construction
• 100% occupied with staggered lease expirations through 2027
• Proven leasing velocity with 15-day average turnover
• In-place income with near-term rent growth potential
• Tenant-paid utilities supporting strong expense control
• Approximately 24% expense ratio
• Minimal deferred maintenance with new construction
• Located in a high-demand Perkins–Stillwater corridor near OSU
Companion Park presents an opportunity to acquire a stabilized, newly constructed BTR asset with strong in-place income, operational efficiency, and a defined path to long-term value creation in a consistently performing rental market.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $7,180,425 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $422,378 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 3.00 AC |
| Cap Rate | 4.49% | Building Size | 23,600 SF |
| Sale Condition | Bulk/Portfolio Sale | Average Occupancy | 100% |
| No. Units | 17 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 2024 |
| Property Subtype | Apartment | ||
| Zoning | Residential - Residential that allows for duplexes | ||
| Price | $7,180,425 CAD |
| Price Per Unit | $422,378 CAD |
| Sale Type | Investment |
| Cap Rate | 4.49% |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 3.00 AC |
| Building Size | 23,600 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 2024 |
| Zoning | Residential - Residential that allows for duplexes |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Washer/Dryer
- Heating
- Tile Floors
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- Oven
- Sprinkler System
- Stainless Steel Appliances
- Range
- Tub/Shower
- Walk-In Closets
- Carpet
- Family Room
- Island Kitchen
- Pantry
- Patio
- Porch
- Vinyl Flooring
- Window Coverings
- Large Bedrooms
Site Amenities
- Fenced Lot
- Individual Locking Bedrooms
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 16 | $2,052 CAD | 1,350 |
| 3+2 | 1 | $2,735 CAD | 1,700 |
1 1
Somewhat walkable
30/100
Very drivable
80/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 600011783 | Total Assessment | $130,438 CAD (2025) |
| Land Assessment | $10,524 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $119,913 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
600011783
Land Assessment
$10,524 CAD (2025)
Improvements Assessment
$119,913 CAD (2025)
Total Assessment
$130,438 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Premier Real Estate Leasing Company LLC
Companion Park Duplexes | 1010 Lovers Lane ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
