Log In/Sign Up
Your email has been sent.
Russo's Garden Apartments 1011 El Cajon Blvd 10 Unit Apartment Building $3,826,625 CAD ($382,662 CAD/Unit) 6.60% Cap Rate El Cajon, CA 92020



INVESTMENT HIGHLIGHTS
- Income producing billboard located on the property.
- Income producing laundry facility located on the property.
EXECUTIVE SUMMARY
Welcome to Russo’s Garden Apartments. A well-maintained, family-owned and operated 10-unit multifamily property located at 1011–1013 El Cajon Blvd. in the heart of El Cajon. This centrally located complex offers a peaceful and private living environment just minutes from major freeways, shopping, and dining. The property consists of two buildings, consisting of nine single-story units and one two-bedroom unit, with assigned off-street parking and a spacious landscaped walkway between buildings. Units are being renovated on a rolling basis, with updated units featuring tiled shower/tub combos, stainless steel appliances, quartz countertops, laminate wood flooring, and new cabinetry throughout. Each unit is equipped with new dual-pane windows, and the property has a recently installed roof on each of the buildings. Interiors offer open-concept layouts with a modern, neutral color palette that appeals to today’s renters. An income-producing billboard on-site adds passive revenue and enhances the investment potential.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $3,826,625 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $382,662 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 6.60% | Building Size | 7,911 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1952/2023 |
| Property Subtype | Apartment | Parking Ratio | 0.7/1,000 SF |
| Zoning | C-G - Multi Family Dwelling | ||
| Price | $3,826,625 CAD |
| Price Per Unit | $382,662 CAD |
| Sale Type | Investment |
| Cap Rate | 6.60% |
| Sale Condition | 1031 Exchange |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.29 AC |
| Building Size | 7,911 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1952/2023 |
| Parking Ratio | 0.7/1,000 SF |
| Zoning | C-G - Multi Family Dwelling |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
- Double Pane Windows
- Quartz Countertops
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 9 | - | - |
| 2+1 | 1 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 492-642-04 | Improvements Assessment | $1,182,092 CAD (2025) |
| Land Assessment | $1,432,839 CAD (2025) | Total Assessment | $2,614,931 CAD (2025) |
PROPERTY TAXES
Parcel Number
492-642-04
Land Assessment
$1,432,839 CAD (2025)
Improvements Assessment
$1,182,092 CAD (2025)
Total Assessment
$2,614,931 CAD (2025)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Russo's Garden Apartments | 1011 El Cajon Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
