Log In/Sign Up
Your email has been sent.
University Apartments 1011 Union Ave 16 Unit Apartment Building $2,317,455 CAD ($144,841 CAD/Unit) 10.75% Cap Rate Schenectady, NY 12308



Investment Highlights
- Convenient to Union College
- 3 Story Brick Building, with full basement
- Walking distance downtown and Restaurants
Executive Summary
Prime 16-Unit Brick Investment Near Union College
Solid all-brick 16-unit multifamily generating $17,480/month in gross rents with a gross annual scheduled rent roll of $209,760. The property features a full sprinkler system on all four levels and in common areas, plus a new rubber roof installed in 2022, providing major capital-expense peace of mind.
Ideally located within walking distance to Union College, downtown Schenectady, and public transportation—with a bus stop directly across the street—this asset sits squarely in the path of the city’s ongoing revitalization. Most apartments feature hardwood floors, and the building is currently in good overall condition. At the asking price, the projected returns place the cap rate in the high-10% range—making this a compelling income play for both seasoned and first-time multifamily investors.
Year built is approximate (CRS reflects 1984; believed inaccurate). Expense figures are estimated. Additional financial details available upon request.
Invest in Schenectady’s resurgence—this is a cash-flowing opportunity you don’t want to miss.
Solid all-brick 16-unit multifamily generating $17,480/month in gross rents with a gross annual scheduled rent roll of $209,760. The property features a full sprinkler system on all four levels and in common areas, plus a new rubber roof installed in 2022, providing major capital-expense peace of mind.
Ideally located within walking distance to Union College, downtown Schenectady, and public transportation—with a bus stop directly across the street—this asset sits squarely in the path of the city’s ongoing revitalization. Most apartments feature hardwood floors, and the building is currently in good overall condition. At the asking price, the projected returns place the cap rate in the high-10% range—making this a compelling income play for both seasoned and first-time multifamily investors.
Year built is approximate (CRS reflects 1984; believed inaccurate). Expense figures are estimated. Additional financial details available upon request.
Invest in Schenectady’s resurgence—this is a cash-flowing opportunity you don’t want to miss.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Heating
- Ceiling Fans
- Tile Floors
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- High Speed Internet Access
- Refrigerator
- Oven
- Sprinkler System
- Tub/Shower
- Carpet
- Family Room
- Vinyl Flooring
Site Amenities
- 24 Hour Access
- Security System
- Trash Pickup - Curbside
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 16 | $1,709 CAD | 800 |
1 1
Property Taxes
| Parcel Number | 039-075-0001-023-000-0000 | Total Assessment | $578,338 CAD (2024) |
| Land Assessment | $30,899 CAD (2024) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $547,439 CAD (2024) | Tax Year | 2025 Payable 2026 |
Property Taxes
Parcel Number
039-075-0001-023-000-0000
Land Assessment
$30,899 CAD (2024)
Improvements Assessment
$547,439 CAD (2024)
Total Assessment
$578,338 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025 Payable 2026
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
University Apartments | 1011 Union Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
