Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

University Apartments 1011 Union Ave 16 Unit Apartment Building $2,317,455 CAD ($144,841 CAD/Unit) 10.75% Cap Rate Schenectady, NY 12308

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Convenient to Union College
  • 3 Story Brick Building, with full basement
  • Walking distance downtown and Restaurants

Executive Summary

Prime 16-Unit Brick Investment Near Union College
Solid all-brick 16-unit multifamily generating $17,480/month in gross rents with a gross annual scheduled rent roll of $209,760. The property features a full sprinkler system on all four levels and in common areas, plus a new rubber roof installed in 2022, providing major capital-expense peace of mind.
Ideally located within walking distance to Union College, downtown Schenectady, and public transportation—with a bus stop directly across the street—this asset sits squarely in the path of the city’s ongoing revitalization. Most apartments feature hardwood floors, and the building is currently in good overall condition. At the asking price, the projected returns place the cap rate in the high-10% range—making this a compelling income play for both seasoned and first-time multifamily investors.
Year built is approximate (CRS reflects 1984; believed inaccurate). Expense figures are estimated. Additional financial details available upon request.
Invest in Schenectady’s resurgence—this is a cash-flowing opportunity you don’t want to miss.

Financial Summary (Pro Forma - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,317,455 CAD
Price Per Unit $144,841 CAD
Sale Type Investment
Cap Rate 10.75%
Sale Condition Bulk/Portfolio Sale
Gross Rent Multiplier 8.09
No. Units 16
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class B
Lot Size 0.19 AC
Building Size 10,809 SF
Average Occupancy 3%
No. Stories 3
Year Built/Renovated 1930/2022
Parking Ratio 1.67/1,000 SF
Cross Streets Park Ave
Zoning 03 - 16 Unit - Multifamily- Residential Commercial Apartments General 03-Multi-Family Sprinklers on all 4 levels in common areas.

Amenities

  • Smoke Detector

Unit Amenities

  • Heating
  • Ceiling Fans
  • Tile Floors
  • Eat-in Kitchen
  • Kitchen
  • Hardwood Floors
  • High Speed Internet Access
  • Refrigerator
  • Oven
  • Sprinkler System
  • Tub/Shower
  • Carpet
  • Family Room
  • Vinyl Flooring

Site Amenities

  • 24 Hour Access
  • Security System
  • Trash Pickup - Curbside
  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 16 $1,709 CAD 800

Property Taxes

Property Taxes

Parcel Number
039-075-0001-023-000-0000
Land Assessment
$30,899 CAD (2024)
Improvements Assessment
$547,439 CAD (2024)
Total Assessment
$578,338 CAD (2024)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025 Payable 2026
  • Listing ID: 39301963

  • Date on Market: 2026-02-03

  • Last Updated:

  • Address: 1011 Union Ave, Schenectady, NY 12308

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}