Share This Listing

Message

964 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Income-producing property generating $123,960 annually with significant rental upside.
  • Includes two newly constructed ADUs, adding value and flexibility for future growth.
  • Located near YMCA, FIGat7th, and Downtown LA with excellent access to transit and retail.
  • Unit mix of four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit for varied tenant demand.
  • One brand-new 3-bedroom ADU will be delivered vacant, ideal for an owner-user option.
  • Positioned in a neighborhood with ongoing growth and revitalization trends.

Executive Summary

This 7-unit multifamily property offers a compelling opportunity for investors seeking strong income with growth potential. Currently producing a gross monthly income of $10,330 ($123,960 annually), the asset delivers immediate cash flow with a GRM of 8 and approximately an 8% cap rate. Rental upside of over 50% presents significant long-term value for those looking to enhance returns through strategic rent adjustments.
The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, providing desirable rental diversity. Two additional units were recently added as ADUs, including a brand-new 3-bedroom, 1-bath unit that can be delivered vacant, creating an excellent option for an owner-user or further investment flexibility.
Situated near the heart of Downtown Los Angeles, the property benefits from proximity to major employment centers, cultural institutions, and retail hubs such as FIGat7th. Easy access to public transit and major corridors, including the Central Avenue corridor, adds to its connectivity. The surrounding area continues to experience revitalization, driving strong rental demand and future appreciation potential.

Property Facts

Price $1,360,197 CAD
Price Per Unit $272,039 CAD
Sale Type Investment
Cap Rate 8%
Gross Rent Multiplier 8
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.17 AC
Building Size 4,352 SF
No. Stories 2
Year Built 1908
Zoning LARD1.5

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 4 - -
2+1 1 - -
3+2 2 - -
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Moderately bikeable
70/100

Property Taxes

Property Taxes

Parcel Number
5128-023-028
Land Assessment
$552,857 CAD
Improvements Assessment
$452,338 CAD
Total Assessment
$1,005,195 CAD
  • Listing ID: 40248970

  • Date on Market: 2026-04-22

  • Last Updated:

  • Address: 1013 E 28th St, Los Angeles, CA 90011

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}