Log In/Sign Up
Your email has been sent.
1013 E 28th St 5 Unit Apartment Building $1,360,197 CAD ($272,039 CAD/Unit) 8% Cap Rate Los Angeles, CA 90011

Investment Highlights
- Income-producing property generating $123,960 annually with significant rental upside.
- Includes two newly constructed ADUs, adding value and flexibility for future growth.
- Located near YMCA, FIGat7th, and Downtown LA with excellent access to transit and retail.
- Unit mix of four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit for varied tenant demand.
- One brand-new 3-bedroom ADU will be delivered vacant, ideal for an owner-user option.
- Positioned in a neighborhood with ongoing growth and revitalization trends.
Executive Summary
This 7-unit multifamily property offers a compelling opportunity for investors seeking strong income with growth potential. Currently producing a gross monthly income of $10,330 ($123,960 annually), the asset delivers immediate cash flow with a GRM of 8 and approximately an 8% cap rate. Rental upside of over 50% presents significant long-term value for those looking to enhance returns through strategic rent adjustments.
The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, providing desirable rental diversity. Two additional units were recently added as ADUs, including a brand-new 3-bedroom, 1-bath unit that can be delivered vacant, creating an excellent option for an owner-user or further investment flexibility.
Situated near the heart of Downtown Los Angeles, the property benefits from proximity to major employment centers, cultural institutions, and retail hubs such as FIGat7th. Easy access to public transit and major corridors, including the Central Avenue corridor, adds to its connectivity. The surrounding area continues to experience revitalization, driving strong rental demand and future appreciation potential.
The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, providing desirable rental diversity. Two additional units were recently added as ADUs, including a brand-new 3-bedroom, 1-bath unit that can be delivered vacant, creating an excellent option for an owner-user or further investment flexibility.
Situated near the heart of Downtown Los Angeles, the property benefits from proximity to major employment centers, cultural institutions, and retail hubs such as FIGat7th. Easy access to public transit and major corridors, including the Central Avenue corridor, adds to its connectivity. The surrounding area continues to experience revitalization, driving strong rental demand and future appreciation potential.
Property Facts
| Price | $1,360,197 CAD | Property Subtype | Apartment |
| Price Per Unit | $272,039 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 8% | Lot Size | 0.17 AC |
| Gross Rent Multiplier | 8 | Building Size | 4,352 SF |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1908 |
| Zoning | LARD1.5 | ||
| Price | $1,360,197 CAD |
| Price Per Unit | $272,039 CAD |
| Sale Type | Investment |
| Cap Rate | 8% |
| Gross Rent Multiplier | 8 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 4,352 SF |
| No. Stories | 2 |
| Year Built | 1908 |
| Zoning | LARD1.5 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | - | - |
| 2+1 | 1 | - | - |
| 3+2 | 2 | - | - |
1 1
Very walkable
80/100
Very drivable
80/100
Strong public transit
80/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 5128-023-028 | Improvements Assessment | $452,338 CAD |
| Land Assessment | $552,857 CAD | Total Assessment | $1,005,195 CAD |
Property Taxes
Parcel Number
5128-023-028
Land Assessment
$552,857 CAD
Improvements Assessment
$452,338 CAD
Total Assessment
$1,005,195 CAD
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1013 E 28th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
