Log In/Sign Up
Your email has been sent.
10136 Inglewood Ave 136 Unit Apartment Building $45,457,502 CAD ($334,246 CAD/Unit) 6% Cap Rate Inglewood, CA 90304



Investment Highlights
- Newly constructed 5-story multifamily building (2026 completion)
- Immediate access to I-405 and I-105 freeways; close to Hawthorne, Manhattan Beach, and Los Angeles
- Total of 136 units: 15 one-bedroom units and 121 studio units
- Strategically positioned near SoFi Stadium, Intuit Dome, The Forum, and LAX
- Surrounded by strong demand drivers and walkable access to shopping, dining, and essential services
Executive Summary
Thompson Team Real Estate is proud to exclusively offer this newly constructed 136-unit, five-story multifamily asset in Inglewood, California presents a rare opportunity to acquire a modern, institutional-quality property in one of Southern California’s strongest rental growth corridors. Developed by Vargas International Developments, the property totals approximately 45,465 square feet and sits on an 11,722 square foot LCC2YY-zoned lot. The unit mix consists of efficiently designed studios (±270 SF) and one-bedroom units (±375 SF), with 124 units projected at market rents. The offering is underwritten at a 6.0% pro forma cap rate with 5% vacancy, a 13.24 GRM, and $725.83 price per square foot. The building features contemporary construction and modern renter-focused amenities including a rooftop common area, in-unit laundry, and secure bike storage rooms. The compact, efficient layouts are tailored to workforce and urban tenants seeking attainable living options in a high-demand coastal-adjacent sub-market. With strong demand drivers and limited comparable new supply at this scale, the asset is positioned for stable cash flow and long-term appreciation. Strategically located minutes from SoFi Stadium, Intuit Dome, The Forum, and Los Angeles International Airport, the property benefits from immediate access to the 405 and 105 freeways and proximity to Hawthorne, Manhattan Beach, Los Angeles, Carson, Gardena, and Torrance. The surrounding neighborhood offers walkable access to shopping, dining, and essential services, reinforcing tenant demand and enhancing long-term investment fundamentals.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $45,457,502 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $334,246 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.27 AC |
| Cap Rate | 6% | Construction Status | Under Construction |
| Gross Rent Multiplier | 13.24 | Building Size | 45,465 SF |
| No. Units | 136 | No. Stories | 5 |
| Property Type | Multifamily | Year Built | 2026 |
| Property Subtype | Apartment | ||
| Zoning | LCC2YY | ||
| Price | $45,457,502 CAD |
| Price Per Unit | $334,246 CAD |
| Sale Type | Investment |
| Cap Rate | 6% |
| Gross Rent Multiplier | 13.24 |
| No. Units | 136 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.27 AC |
| Construction Status | Under Construction |
| Building Size | 45,465 SF |
| No. Stories | 5 |
| Year Built | 2026 |
| Zoning | LCC2YY |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer
- Heating
- Kitchen
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Trash Pickup - Curbside
- Roof Terrace
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 121 | - | - |
| 1+1 | 15 | - | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 4036-002-027 | Total Assessment | $1,958,763 CAD (2025) |
| Land Assessment | $1,377,025 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $581,738 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
4036-002-027
Land Assessment
$1,377,025 CAD (2025)
Improvements Assessment
$581,738 CAD (2025)
Total Assessment
$1,958,763 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
10136 Inglewood Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
