Log In/Sign Up
Your email has been sent.
10136 Silverton Ave 5 Unit Apartment Building $2,088,427 CAD ($417,685 CAD/Unit) 5.50% Cap Rate Tujunga, CA 91042
INVESTMENT HIGHLIGHTS
- Great centralized location
- Easy access to transportation
- Units with tons of natural light
- High demand neighborhood
- Right across from elementary school
EXECUTIVE SUMMARY
The Silverton Apartments is a large five-unit two-story complex, built in 1964. The property is set in a scenic environment, beautifully immersed in nature. The units incorporate an open floor plan and are extremely spacious. The unit-mix is beyond ideal, consisting of one 2 bedroom 1 bathroom, two 2 bedroom 1 1/2 bathroom and two 3 bedroom 2 bathroom. In addition, the soft-story retrofit requirement has been completed, and pass-throughs have already been implemented by the current landlord. The Silverton apartments is located just north of Foothill Boulevard and just a short distance from all the stores and eateries located on the boulevard. The property's stable tenants and steady cashflow makes the Silverton apartments a great deal for any investor.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$167,373
|
$32.69
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$167,373
|
$32.69
|
| Taxes |
$25,054
|
$4.89
|
| Operating Expenses |
$27,449
|
$5.36
|
| Total Expenses |
$52,503
|
$10.25
|
| Net Operating Income |
$114,870
|
$22.44
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $167,373 |
| Annual Per SF | $32.69 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $167,373 |
| Annual Per SF | $32.69 |
| Taxes (CAD) | |
|---|---|
| Annual | $25,054 |
| Annual Per SF | $4.89 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $27,449 |
| Annual Per SF | $5.36 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $52,503 |
| Annual Per SF | $10.25 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $114,870 |
| Annual Per SF | $22.44 |
PROPERTY FACTS
| Price | $2,088,427 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $417,685 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 5.50% | Building Size | 5,120 SF |
| Gross Rent Multiplier | 12.48 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 1.95/1,000 SF |
| Zoning | LARD3 | ||
| Price | $2,088,427 CAD |
| Price Per Unit | $417,685 CAD |
| Sale Type | Investment |
| Cap Rate | 5.50% |
| Gross Rent Multiplier | 12.48 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 5,120 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.95/1,000 SF |
| Zoning | LARD3 |
AMENITIES
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 1 | $2,346 CAD | 700 - 1,500 |
| 3+2 | 1 | $3,653 CAD | 700 - 1,500 |
| 2+1.5 | 1 | $3,164 CAD | 700 - 1,500 |
| 2+1 | 1 | $2,326 CAD | 700 - 1,500 |
| 2+1.5 | 1 | $2,353 CAD | 700 - 1,500 |
1 1
Walk Score®
Very Walkable (77)
PROPERTY TAXES
| Parcel Number | 2565-018-044 | Total Assessment | $1,358,002 CAD (2025) |
| Land Assessment | $882,703 CAD (2025) | Annual Taxes | $25,054 CAD ($4.89 CAD/SF) |
| Improvements Assessment | $475,299 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
2565-018-044
Land Assessment
$882,703 CAD (2025)
Improvements Assessment
$475,299 CAD (2025)
Total Assessment
$1,358,002 CAD (2025)
Annual Taxes
$25,054 CAD ($4.89 CAD/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
10136 Silverton Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.