Log In/Sign Up
Your email has been sent.
TWO Trophy Properties in A+ Locations 1015 3rd St 46 Unit Apartment Building $41,807,805 CAD ($908,865 CAD/Unit) 4.23% Cap Rate Santa Monica, CA 90403
INVESTMENT HIGHLIGHTS
- Generational opportunity to acquire two trophy multifamily assets totaling 46 units in a prestigious "North of Wilshire" Santa Monica location
- Exceptional unit mix of 1-, 2-, and 3-bedroom floor plans, all designed to maximize natural light
- Opportunity to establish a dominant rental footprint in one of the most supply-constrained and prestigious rental markets in Los Angeles
- Both properties extensively renovated with luxury finishes and systems:new plumbing, new electrical, split system AC, fireplaces, in-unit washer/dryer
- Prime location steps from the Pacific Ocean, Montana Avenue, and Santa Monica’s finest dining, retail, and cultural amenities
- Irreplaceable coastal real estate with high barriers to entry and limited future multifamily development potential
EXECUTIVE SUMMARY
Taksa Investment Group, part of RE/MAX Commercial & Investment Realty, is proud to present a generational opportunity to acquire two premier, extensively renovated apartment buildings in the coveted North of Wilshire neighborhood of Santa Monica: 1015 3rd Street and 1133 10th Street. Together, these assets total 46 units and offer investors the ability to establish a commanding rental presence in one of the most supply-constrained and high-barrier-to-entry markets in the country.
1015 3rd Street (25 units) and 1133 10th Street (21 units) have both undergone transformative renovations with no expense spared. Across both properties, the majority of units feature brand-new plumbing and electrical systems, split system air conditioning, fireplaces, in-unit washer/dryers, enhanced soundproofing
on walls, floors, and ceilings, stainless steel appliances, new cabinetry, vanities, closets, and upgraded finishes throughout. The result is a portfolio of luxury residences designed to satisfy Santa Monica’s most discerning tenant base.
Situated just blocks from the Pacific Ocean, Montana Avenue’s boutiques and cafes, and Santa Monica’s renowned fine dining, shopping, and entertainment, the properties blend timeless courtyard-style architecture with state-of-the-art interiors, making them irreplaceable assets in one of Los Angeles’ most sought after coastal enclaves.
1015 3rd Street (25 units) and 1133 10th Street (21 units) have both undergone transformative renovations with no expense spared. Across both properties, the majority of units feature brand-new plumbing and electrical systems, split system air conditioning, fireplaces, in-unit washer/dryers, enhanced soundproofing
on walls, floors, and ceilings, stainless steel appliances, new cabinetry, vanities, closets, and upgraded finishes throughout. The result is a portfolio of luxury residences designed to satisfy Santa Monica’s most discerning tenant base.
Situated just blocks from the Pacific Ocean, Montana Avenue’s boutiques and cafes, and Santa Monica’s renowned fine dining, shopping, and entertainment, the properties blend timeless courtyard-style architecture with state-of-the-art interiors, making them irreplaceable assets in one of Los Angeles’ most sought after coastal enclaves.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$2,628,716
|
$142.53
|
| Other Income |
$17,147
|
$0.93
|
| Vacancy Loss |
$78,861
|
$4.28
|
| Effective Gross Income |
$2,567,002
|
$139.19
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$797,704
|
$43.25
|
| Net Operating Income |
$1,769,298
|
$95.93
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $2,628,716 |
| Annual Per SF | $142.53 |
| Other Income (CAD) | |
|---|---|
| Annual | $17,147 |
| Annual Per SF | $0.93 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $78,861 |
| Annual Per SF | $4.28 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $2,567,002 |
| Annual Per SF | $139.19 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $797,704 |
| Annual Per SF | $43.25 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $1,769,298 |
| Annual Per SF | $95.93 |
PROPERTY FACTS
| Price | $41,807,805 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $908,865 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.78 AC |
| Cap Rate | 4.23% | Building Size | 38,871 SF |
| Gross Rent Multiplier | 15.8 | No. Stories | 2 |
| No. Units | 46 | Year Built | 1954 |
| Property Type | Multifamily | Parking Ratio | 1.16/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4 - restricted Density Multiple Dwelling | ||
| Price | $41,807,805 CAD |
| Price Per Unit | $908,865 CAD |
| Sale Type | Investment |
| Cap Rate | 4.23% |
| Gross Rent Multiplier | 15.8 |
| No. Units | 46 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.78 AC |
| Building Size | 38,871 SF |
| No. Stories | 2 |
| Year Built | 1954 |
| Parking Ratio | 1.16/1,000 SF |
| Zoning | R4 - restricted Density Multiple Dwelling |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Fireplace
- Washer/Dryer
- Heating
- Kitchen
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Laundry Facilities
- Walking/Biking Trails
- Storage Space
- Public Transportation
- Walk-Up
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2.5 | 1 | - | 1,450 |
| 2+2 | 6 | - | 1,200 |
| 1+1 | 39 | - | 761 |
1 1
Walk Score®
Very Walkable (83)
Transit Score®
Excellent Transit (71)
Bike Score®
Biker's Paradise (92)
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $8,441,885 CAD | |
| Land Assessment | $26,348,827 CAD | Total Assessment | $34,790,712 CAD |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$26,348,827 CAD
Improvements Assessment
$8,441,885 CAD
Total Assessment
$34,790,712 CAD
1 of 71
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
TWO Trophy Properties in A+ Locations | 1015 3rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.