Log In/Sign Up
Your email has been sent.
1015 Fantasy Dr - Mission to Mars 14,297 SF Specialty Building Offered at $16,751,040 CAD at a 12.23% Cap Rate in Davenport, FL 33896
INVESTMENT HIGHLIGHTS
- Most Unique Design
- Close to disney
EXECUTIVE SUMMARY
Investment Highlights – 1015 Fantasy Drive, Davenport, FL
NASA-Themed Luxury Short-Term Rental | 16 Bedrooms | 20,000+ SF Lot | $1.46M Projected NOI
1. One-of-a-Kind, Purpose-Built STR Estate
Mission to Mars NASA-themed luxury vacation home with 16 bedrooms, 20 full baths, and 3 half baths.
Over 14,297 SF heated (~14,808 SF total) on a 0.47-acre lot.
Fully furnished with custom-designed themed interiors engineered for maximum guest experience and repeat bookings.
2. Resort-Level Amenities
Private resort-style pool with lazy river, spa, and outdoor kitchen.
Indoor entertainment features: bowling lanes, laser tag arena, movie theater, multiple game rooms, and premium A/V systems.
Designed to host large groups, corporate retreats, weddings, and influencer events.
3. High Income-Producing Potential
Pro Forma Revenue: $1.84M gross potential annual rental income1015 Fantasy Dr
Projected NOI: ~$1.46M/year at 92% average occupancy1015 Fantasy Dr
Capable of commanding $4,000–$7,000/night during peak seasons.
4. Strategic Location
Located in Fantasy Island Resort Orlando, an exclusive enclave of only 5 extreme-themed STR estates.
Minutes from Walt Disney World, Universal Orlando, and SeaWorld—three of the world’s most visited theme parks.
Proximity to golf, dining, shopping, and convention centers.
5. Limited Supply, High Demand
Scarce inventory of 12+ bedroom luxury STR properties in the Orlando/Kissimmee/Davenport market.
Demand for unique, immersive rental experiences continues to outpace supply, driving strong ADR and occupancy.
6. Significant Asset Value
Recent Appraisal (Dec 2024): $12,000,0001015 Fantasy Dr
High replacement cost due to size, custom theming, and amenity package.
7. Turnkey, Fully Managed
HOA-managed, gated community with estimated $1,000/month HOA fee.
Short-term rental permitted; fully operational upon completion.
Optional professional property management available.
NASA-Themed Luxury Short-Term Rental | 16 Bedrooms | 20,000+ SF Lot | $1.46M Projected NOI
1. One-of-a-Kind, Purpose-Built STR Estate
Mission to Mars NASA-themed luxury vacation home with 16 bedrooms, 20 full baths, and 3 half baths.
Over 14,297 SF heated (~14,808 SF total) on a 0.47-acre lot.
Fully furnished with custom-designed themed interiors engineered for maximum guest experience and repeat bookings.
2. Resort-Level Amenities
Private resort-style pool with lazy river, spa, and outdoor kitchen.
Indoor entertainment features: bowling lanes, laser tag arena, movie theater, multiple game rooms, and premium A/V systems.
Designed to host large groups, corporate retreats, weddings, and influencer events.
3. High Income-Producing Potential
Pro Forma Revenue: $1.84M gross potential annual rental income1015 Fantasy Dr
Projected NOI: ~$1.46M/year at 92% average occupancy1015 Fantasy Dr
Capable of commanding $4,000–$7,000/night during peak seasons.
4. Strategic Location
Located in Fantasy Island Resort Orlando, an exclusive enclave of only 5 extreme-themed STR estates.
Minutes from Walt Disney World, Universal Orlando, and SeaWorld—three of the world’s most visited theme parks.
Proximity to golf, dining, shopping, and convention centers.
5. Limited Supply, High Demand
Scarce inventory of 12+ bedroom luxury STR properties in the Orlando/Kissimmee/Davenport market.
Demand for unique, immersive rental experiences continues to outpace supply, driving strong ADR and occupancy.
6. Significant Asset Value
Recent Appraisal (Dec 2024): $12,000,0001015 Fantasy Dr
High replacement cost due to size, custom theming, and amenity package.
7. Turnkey, Fully Managed
HOA-managed, gated community with estimated $1,000/month HOA fee.
Short-term rental permitted; fully operational upon completion.
Optional professional property management available.
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (PRO FORMA - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $16,751,040 CAD | Building Class | A |
| Price Per SF | $1,171.65 CAD | Lot Size | 0.47 AC |
| Sale Type | Investment | Building Size | 14,297 SF |
| Cap Rate | 12.23% | No. Stories | 2 |
| Property Type | Specialty | Year Built | 2024 |
| Price | $16,751,040 CAD |
| Price Per SF | $1,171.65 CAD |
| Sale Type | Investment |
| Cap Rate | 12.23% |
| Property Type | Specialty |
| Building Class | A |
| Lot Size | 0.47 AC |
| Building Size | 14,297 SF |
| No. Stories | 2 |
| Year Built | 2024 |
1 1
PROPERTY TAXES
| Parcel Number | 27-26-12-703512-000030 | Total Assessment | $167,510 CAD |
| Land Assessment | $167,510 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $0 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
27-26-12-703512-000030
Land Assessment
$167,510 CAD
Improvements Assessment
$0 CAD
Total Assessment
$167,510 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 74
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1015 Fantasy Dr - Mission to Mars
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.