Log In/Sign Up
Your email has been sent.
1026 Figueroa Ter 2 Unit Apartment Building $1,670,472 CAD ($835,236 CAD/Unit) 6% Cap Rate Los Angeles, CA 90012
Investment Highlights
- Both units will be delivered vacant at the close of escrow.
- Close to Dodger Stadium, Eastside Deli, and Downtown Los Angeles.
Executive Summary
Calling all Dodgers fans, to this rare corner lot Duplex located near Stadium Way! Both units will be delivered vacant at the close of escrow. Each unit is classically designed featuring two bedrooms and a full bath, new windows, hardwood floors throughout, and individual single car garages. The property provides picturesque views of Downtown Los Angeles. Perfect for an owner-occupied rental.
Offers a 6% pro forma cap rate if both units are leased, and a 2.9% cap rate should it be owner occupied.
Offers a 6% pro forma cap rate if both units are leased, and a 2.9% cap rate should it be owner occupied.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,670,472 CAD | Apartment Style | Single-Family Home |
| Price Per Unit | $835,236 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.08 AC |
| Cap Rate | 6% | Building Size | 1,766 SF |
| No. Units | 2 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1914/1980 |
| Property Subtype | Apartment | Parking Ratio | 1.7/1,000 SF |
| Zoning | R3 - Residential | ||
| Price | $1,670,472 CAD |
| Price Per Unit | $835,236 CAD |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 2 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | B |
| Lot Size | 0.08 AC |
| Building Size | 1,766 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1914/1980 |
| Parking Ratio | 1.7/1,000 SF |
| Zoning | R3 - Residential |
Very walkable
80/100
Very drivable
80/100
Exceptional public transit
90/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5406-026-002 | Total Assessment | $311,385 CAD (2025) |
| Land Assessment | $198,455 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $112,931 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5406-026-002
Land Assessment
$198,455 CAD (2025)
Improvements Assessment
$112,931 CAD (2025)
Total Assessment
$311,385 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1026 Figueroa Ter
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.