Log In/Sign Up
Your email has been sent.
101-105 Havemeyer St, Brooklyn, NY 11211 103 Havemeyer St 36 Unit Apartment Building $31,784,291 CAD ($882,897 CAD/Unit) 4.61% Cap Rate Brooklyn, NY 11211
Investment Highlights
- Calling All Investors, Developers & End-Users!!! 31,500 Sqft. 36 Unit Corner Mixed-Use Building In Williamsburg For Sale!!!
- The Property Is Located In The Heart Of Williamsburg 1 Block Off I-278 & Just Minutes From The Williamsburg Bridge!!!
- The Building Has 154 Feet Of Wrap-Around Frontage On Havemeyer Street & Hope Street!!!
- The Building Features Excellent Signage, Great Exposure, M1-2/R6A/MX-8 Zoning, 21 Free Market Apartments, Restaurant, High 10' Ceilings, +++!!!
- Neighbors Include Starbucks, Peter Luger’s Steak House, The Home Depot, Whole Foods Market, CubeSmart Self Storage, T-Mobile, Planet Fitness, +++!!!
- This Property Offers HUGE Upside Potential!!!
Executive Summary
Calling All Investors, Developers & End-Users!!! 31,500 Sqft. 36 Unit Corner Mixed-Use Building In Williamsburg For Sale!!! The Building Features Excellent Signage, Great Exposure, M1-2/R6A/MX-8 Zoning, 21 Free Market Apartments, Restaurant, 3 Commercial Units, High 10’ Ceilings, 6 Parking Spaces, 11 Stabilized Apartments, All New LED Lighting, 3 Phase Power, +++!!! The Property Is Located In The Heart Of Williamsburg 1 Block Off I-278 & Just Minutes From The Williamsburg Bridge!!! Neighbors Include Starbucks, Peter Luger’s Steak House, The Home Depot, Whole Foods Market, CubeSmart Self Storage, T-Mobile, Planet Fitness, Walgreens, Dunkin’, Liberty Tax, Meineke Car Care Center, Trader Joe’s, McDonald’s, IHOP, +++!!! The Building Has 154 Feet Of Wrap-Around Frontage On Havemeyer Street & Hope Street!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Expenses:
Oil: $18,000 Ann.
Electric: $1,200 Ann. (Common Area Only)
Property Super: $12,000 Ann.
Insurance: $12,289 Ann.
Water & Sewer: $38,000 Ann.
Taxes: $240,350 Ann.
Total Expenses: $321,839 Ann.
Current Gross Income: $1,400,000 Ann.
Net Operating Income (NOI): $1,078,161 Ann.
Expenses:
Oil: $18,000 Ann.
Electric: $1,200 Ann. (Common Area Only)
Property Super: $12,000 Ann.
Insurance: $12,289 Ann.
Water & Sewer: $38,000 Ann.
Taxes: $240,350 Ann.
Total Expenses: $321,839 Ann.
Current Gross Income: $1,400,000 Ann.
Net Operating Income (NOI): $1,078,161 Ann.
Financial Summary (Pro Forma - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$1,902,600
|
$80.36
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$1,902,600
|
$80.36
|
| Taxes |
$326,636
|
$13.80
|
| Operating Expenses |
$110,744
|
$4.68
|
| Total Expenses |
$437,379
|
$18.47
|
| Net Operating Income |
$1,465,221
|
$61.89
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $1,902,600 |
| Annual Per SF | $80.36 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $1,902,600 |
| Annual Per SF | $80.36 |
| Taxes (CAD) | |
|---|---|
| Annual | $326,636 |
| Annual Per SF | $13.80 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $110,744 |
| Annual Per SF | $4.68 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $437,379 |
| Annual Per SF | $18.47 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $1,465,221 |
| Annual Per SF | $61.89 |
Property Facts
Amenities
Unit Amenities
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Security System
- Storage Space
- Maintenance on site
- Public Transportation
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 33 | - | 600 |
Walk Score®
Walker's Paradise (97)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (93)
Property Taxes
| Parcel Number | 02384-0003 | Total Assessment | $3,367,927 CAD |
| Land Assessment | $151,050 CAD | Annual Taxes | $326,636 CAD ($13.80 CAD/SF) |
| Improvements Assessment | $3,216,877 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
02384-0003
Land Assessment
$151,050 CAD
Improvements Assessment
$3,216,877 CAD
Total Assessment
$3,367,927 CAD
Annual Taxes
$326,636 CAD ($13.80 CAD/SF)
Tax Year
2025
1 of 34
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
101-105 Havemeyer St, Brooklyn, NY 11211 | 103 Havemeyer St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.