Log In/Sign Up
Your email has been sent.
1032-1038 N Oxford Ave 8 Unit Apartment Building $7,076,421 CAD ($884,553 CAD/Unit) 5.80% Cap Rate Los Angeles, CA 90029
Investment Highlights
- OWNER SAYS "SUBMIT YOUR BEST OFFER!"
- IDEAL MASTER LEASE SCENARIO FOR TRANSITIONAL HOUSING
- 93 WALK SCORE! "A Walkers Paradise" and a "Bikeable Location"
- NEW CONSTRUCTION - 8 UNITS, 26 BEDROOMS, 27 BATHS
- FUTURE STABILIZED RETURNS PROJECTED AT 5.8 CAP & 13.5 GRM.
- MINUTES AWAY FROM THE NEW ECHELON STUDIOS CAMPUS IN E. HOLLYWOOD
Executive Summary
MUST SELL OPPORTUNITY - PRIME EAST HOLLYWOOD INVESTMENT AT A 5.8% CAP
Pricing recently reduced — motivated seller. This newly completed development features a multilevel standalone home, five condo-style apartments, and two ADU recreation-room conversions currently under construction. Each unit is designed with upgraded finishes, stainless steel appliances, in-unit laundry, and private balconies, creating a modern living experience that appeals to today’s renters.
Located in one of East Hollywood’s most walkable and transit-friendly neighborhoods, the property boasts a Walk Score of 93 with excellent public transit and bike ratings. Residents can walk to the new Echelon Studios Campus and enjoy quick access to Koreatown, DTLA, Raleigh Studios, Sunset Bronson Studios, and a wide range of restaurants, cafés, and entertainment options.
The efficient size and unit mix make leasing and self-management straightforward, while East Hollywood’s strong rental market supports stable occupancy and long-term returns. Please contact the broker for details regarding the ADU construction status.
Pricing recently reduced — motivated seller. This newly completed development features a multilevel standalone home, five condo-style apartments, and two ADU recreation-room conversions currently under construction. Each unit is designed with upgraded finishes, stainless steel appliances, in-unit laundry, and private balconies, creating a modern living experience that appeals to today’s renters.
Located in one of East Hollywood’s most walkable and transit-friendly neighborhoods, the property boasts a Walk Score of 93 with excellent public transit and bike ratings. Residents can walk to the new Echelon Studios Campus and enjoy quick access to Koreatown, DTLA, Raleigh Studios, Sunset Bronson Studios, and a wide range of restaurants, cafés, and entertainment options.
The efficient size and unit mix make leasing and self-management straightforward, while East Hollywood’s strong rental market supports stable occupancy and long-term returns. Please contact the broker for details regarding the ADU construction status.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$523,887
|
$43.74
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$523,887
|
$43.74
|
| Taxes |
-
|
-
|
| Operating Expenses |
$115,477
|
$9.64
|
| Total Expenses |
$115,477
|
$9.64
|
| Net Operating Income |
-
|
-
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $523,887 |
| Annual Per SF | $43.74 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $523,887 |
| Annual Per SF | $43.74 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $115,477 |
| Annual Per SF | $9.64 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $115,477 |
| Annual Per SF | $9.64 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Cable Ready
- Dishwasher
- Disposal
- Washer/Dryer Hookup
- Kitchen
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+3.5 | 4 | - | 1,941 |
| 5+5.5 | 4 | - | 2,212 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 5536-025-003 | Improvements Assessment | $682,838 CAD (2025) |
| Land Assessment | $1,062,193 CAD (2025) | Total Assessment | $1,745,031 CAD (2025) |
Property Taxes
Parcel Number
5536-025-003
Land Assessment
$1,062,193 CAD (2025)
Improvements Assessment
$682,838 CAD (2025)
Total Assessment
$1,745,031 CAD (2025)
1 of 22
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1032-1038 N Oxford Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.