Log In/Sign Up
Your email has been sent.
Built-in 2025 w/ 6.76% CAP | Owner-User 1038 E 53rd St 5 Unit Apartment Building $2,041,938 CAD ($408,388 CAD/Unit) 6.76% Cap Rate Los Angeles, CA 90011



Investment Highlights
- The property features a vacant 3-bed/1-bath home, fully renovated in 2025; followed by 2 duplexes with (4) 1-bed units built-in 2025.
- The (4) 1-bed units located in the attached and detached duplexes were newly constructed in 2025 and offer similar interior features.
- Across the street from Aurora Elementary School and blocks from Dr. Maya Angelou Community High School and LA Academy Middle School.
- Front unit includes wood-vinyl flooring, new cabinetry, quartz countertops, stainless-steel appliances, mini-split A/C system, and laundry hookups.
- Each 1-bed unit includes modern cabinetry, stainless-steel appliances, upgraded bath finishes, mini-split A/C system, and recessed lighting.
Executive Summary
1038 E. 53rd Street offers a turnkey owner-user and rental-income opportunity in the heart of the Historic Central Avenue district of South Los Angeles. The property features a vacant 3-bed/1-bath home at the front of the lot, fully renovated in 2025; followed by an attached duplex with two renovated one-bedroom units; and a detached rear duplex completed in the same year. Together, the configuration offers a blend of owner-occupancy potential and stable rental income, with updated systems and modern interior finishes throughout. Ownership renovated the front unit to include wood-vinyl flooring, new shaker-style cabinetry, solid-surface countertops, stainless-steel appliances, updated tilework, recessed lighting, and in-unit laundry hookups. The open layout and bright interior create a practical living environment for an owner-user or strong tenant profile. The home also features new mini-split heating and cooling systems, adding energy-efficient climate control. The (4) 1-bed units located in the attached and detached duplexes were newly constructed in 2025 and offer similar interior features. Each unit includes modern cabinetry, stainless-steel appliances, upgraded bath finishes, and recessed lighting. The location places residents within a historic South LA neighborhood with proximity to Central Avenue’s commercial corridors, local schools, neighborhood parks, and transit routes connecting to Downtown, USC, Florence, and surrounding employment hubs. The combination of a move-in-ready front unit, recently built rental units, and a straightforward multi-structure layout provides flexibility for both owner-occupants and investors seeking updated housing inventory with limited near-term maintenance needs. With the front home fully renovated in 2025, and the supporting 1-bdrm. units constructed in 2025, the property effectively lives like new construction. The layout, finishes, and condition create an ideal setup for an owner-user seeking updated housing supported by well-finished rental units in a central South LA location.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,041,938 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $408,388 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 6.76% | Building Size | 3,357 SF |
| Gross Rent Multiplier | 10.11 | Average Occupancy | 80% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.3/1,000 SF |
| Zoning | LAR2 - Two-Family Dwellings R1 Uses, Home Occupations | ||
| Price | $2,041,938 CAD |
| Price Per Unit | $408,388 CAD |
| Sale Type | Investment |
| Cap Rate | 6.76% |
| Gross Rent Multiplier | 10.11 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 3,357 SF |
| Average Occupancy | 80% |
| No. Stories | 2 |
| Year Built | 2025 |
| Parking Ratio | 0.3/1,000 SF |
| Zoning | LAR2 - Two-Family Dwellings R1 Uses, Home Occupations |
Amenities
Unit Amenities
- Air Conditioning
- Disposal
- Washer/Dryer Hookup
- Stainless Steel Appliances
- Range
- Dining Room
- Vinyl Flooring
Site Amenities
- Controlled Access
- Security System
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | $4,997 CAD | - |
| 1+1 | 4 | $2,839 CAD | - |
Walk Score®
Very Walkable (75)
Bike Score®
Very Bikeable (74)
Property Taxes
| Parcel Number | 5103-023-025 | Total Assessment | $547,335 CAD |
| Land Assessment | $437,868 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $109,467 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5103-023-025
Land Assessment
$437,868 CAD
Improvements Assessment
$109,467 CAD
Total Assessment
$547,335 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Built-in 2025 w/ 6.76% CAP | Owner-User | 1038 E 53rd St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

