Log In/Sign Up
Your email has been sent.
1040 S Longwood Ave 4 Unit Apartment Building Offered at $3,784,458 CAD at a 5.20% Cap Rate Los Angeles, CA 90019



Investment Highlights
- 4 units on a quiet tree lined street
- Huge units with lots of upside in the rents
- Hardwood floors & fireplaces
- TWO UNITS WILL DELIVERED VACANT
- Low cost per unit - $350/SF
- Located on a large corner lot - 8,916/SF
Executive Summary
Beautiful 4 units located on a tree lined street in Longwood Heights. Great opportunity for an owner/user. The property consists of 2 duplexes that sit on an oversized 8,922 square foot corner lot. TWO UNITS WILL BE DELIVERED VACANT. Huge units with excellent upside in the rents. Low cost per square foot - $350/SF. The upstairs unit on Longwood is 3 bedroom + 3 bath and the downstairs unit is 3 bedroom + 2 bath. These units have large living rooms with fireplaces. There is a sunroom off the living room that can be used as an office. There is a large dining room that opens to the living room and a small breakfast nook. The downstairs unit has hardwood floors and carpet. The square footage for the Longwood building is 4,694 sq.ft. The building on Edgewood Place consists of two 2 bedroom + 2 bath units. The units have large living rooms with a fireplace, formal dining room and a small breakfast nook. The square footage for the Edgewood is 3,268 sq.ft. There is a beautiful courtyard that sits between the buildings that all 4 units have access to from the back doors. The property is located a short distance from Miracle Mile, Hancock Park, Larchmont Village, shops and restaurants.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$259,450
|
$32.59
|
| Other Income |
$3,900
|
$0.49
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$263,350
|
$33.08
|
| Taxes |
$40,620
|
$5.10
|
| Operating Expenses |
$25,947
|
$3.26
|
| Total Expenses |
$66,567
|
$8.36
|
| Net Operating Income |
$196,782
|
$24.72
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $259,450 |
| Annual Per SF | $32.59 |
| Other Income (CAD) | |
|---|---|
| Annual | $3,900 |
| Annual Per SF | $0.49 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $263,350 |
| Annual Per SF | $33.08 |
| Taxes (CAD) | |
|---|---|
| Annual | $40,620 |
| Annual Per SF | $5.10 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $25,947 |
| Annual Per SF | $3.26 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $66,567 |
| Annual Per SF | $8.36 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $196,782 |
| Annual Per SF | $24.72 |
Property Facts
| Price | $3,784,458 CAD | Apartment Style | Garden |
| Price Per Unit | $946,114 CAD | Lot Size | 0.20 AC |
| Sale Type | Investment | Building Size | 7,962 SF |
| Cap Rate | 5.20% | No. Stories | 2 |
| Gross Rent Multiplier | 14.37 | Year Built | 1926 |
| No. Units | 4 | Parking Ratio | 0.38/1,000 SF |
| Property Type | Multifamily |
| Price | $3,784,458 CAD |
| Price Per Unit | $946,114 CAD |
| Sale Type | Investment |
| Cap Rate | 5.20% |
| Gross Rent Multiplier | 14.37 |
| No. Units | 4 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Lot Size | 0.20 AC |
| Building Size | 7,962 SF |
| No. Stories | 2 |
| Year Built | 1926 |
| Parking Ratio | 0.38/1,000 SF |
Amenities
Unit Amenities
- Dishwasher
- Fireplace
- Washer/Dryer Hookup
- Hardwood Floors
- Sunroom
- Carpet
- Breakfast Nook
- Dining Room
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 1 | $7,169 CAD | - |
| 3+3 | 1 | $3,631 CAD | - |
| 2+2 | 2 | $5,413 CAD | - |
1 1
Walk Score®
Very Walkable (73)
Property Taxes
| Parcel Number | 5083-005-017 | Total Assessment | $3,625,362 CAD (2025) |
| Land Assessment | $2,175,217 CAD (2025) | Annual Taxes | $40,620 CAD ($5.10 CAD/SF) |
| Improvements Assessment | $1,450,145 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5083-005-017
Land Assessment
$2,175,217 CAD (2025)
Improvements Assessment
$1,450,145 CAD (2025)
Total Assessment
$3,625,362 CAD (2025)
Annual Taxes
$40,620 CAD ($5.10 CAD/SF)
Tax Year
2026
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1040 S Longwood Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
