Share This Listing

Message

914 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

CVS Unique 52% Paydown Readvance Opportunity 10405 W 13th St N 13,225 SF Retail Building Wichita, KS 67212 $5,198,406 CAD ($393.07 CAD/SF) 5.99% Cap Rate

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 52% Loan to Value Self Liquidating Debt
  • Assumable Loan has a 3.42% Interest
  • $100,000+ Average Household Income in 1, 3, 5-mile radius
  • Loan has Pay Down Readvance Feature
  • Very Low Rent of 16.90 Per Square Foot
  • 118,000 Population with 1.3% Annual Growth Rate in 5-mile

EXECUTIVE SUMMARY

HMX Realty Advisors presents for sale a Zero Cash Flow CVS Pharmacy located in Wichita, KS. This property is offered with a zero cash flows structure with pay down readvance available. Loan to value is 52% allowing a 1,941,000 pay down readvance.
 
The property is ideal for a 1031 exchange. The Zero Cash Flow structure allows a 1031 Exchange buyer the ability to acquire the asset for virtually all cash ($3,724,000) and have the debt re-advanced to $1,941,000 immediately post-closing. The mortgage proceeds from the re-advanced loan are not subject to capital gains or income tax, however, HMX Realty Advisors is not qualified to give legal or tax advice.
 
The property is a 13,225-sf building on 1.9 acres of land, and leased for 13+ years to CVS, an investment grade company on an absolute bond triple-net lease with no landlord responsibilities whatsoever. The rent is very low and replicable at $16.90 PSF. The existing debt self-liquidates over the next 11 years and has an interest rate of 4.7% with a 3-year rent holiday starting February 1st, 2036.
Area Summary:
This CVS is located at the intersection of W 13th Street N and N Maize Rd the dominant retail corridor in Wichita. It is across the street from Natural Grocers and Credit Union of America. Area retailers include Little Caesars and Skyward Credit Union. Aldi and a Walmart Neighbor Market are to the south and a Walmart Supercenter, and Lowe’s are to the north.

PROPERTY FACTS

Sale Type
Investment NNN
Sale Condition
1031 Exchange
Property Type
Retail
Property Subtype
Drug Store
Building Size
13,225 SF
Building Class
B
Year Built
2012
Price
$5,198,406 CAD
Price Per SF
$393.07 CAD
Cap Rate
5.99%
NOI
$311,290 CAD
Tenancy
Single
Building Height
1 Story
Building FAR
0.16
Lot Size
1.90 AC
Zoning
LC
Frontage
342’ on West 13th Street North

MAJOR TENANTS

  • TENANT
  • INDUSTRY
  • SF OCCUPIED
  • RENT/SF
  • LEASE TYPE
  • LEASE END
  • CVS Pharmacy
  • -
  • 13,225 SF
  • $23.54 CAD
  • Triple Net
  • Feb 2039
TENANT INDUSTRY SF OCCUPIED RENT/SF LEASE TYPE LEASE END
CVS Pharmacy - 13,225 SF $23.54 CAD Triple Net Feb 2039

NEARBY MAJOR RETAILERS

Natural Grocers
Dillons
Chili's Grill & Bar
Capitol Federal Savings Bank
TItle Boxing Clube West Wichita
Walmart Neighborhood Market
Simmons Bank
Starbucks
Premier Martial Arts

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
134-18-0-11-04-006.00
Land Assessment
$290,122 CAD
Improvements Assessment
$658,869 CAD
Total Assessment
$948,991 CAD
  • Listing ID: 37275222

  • Date on Market: 2025-08-14

  • Last Updated:

  • Address: 10405 W 13th St N, Wichita, KS 67212

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}