Log In/Sign Up
Your email has been sent.
1041-1045 Gulf Ave 4 Unit Apartment Building $1,377,985 CAD ($344,496 CAD/Unit) 5.01% Cap Rate Wilmington, CA 90744



INVESTMENT HIGHLIGHTS
- Terrific opportunity for both investors and owner-occupants!
- Unit mix of (2) 2 beds and (2) 1 beds.
- Just minutes from the Port of Los Angeles, the largest employer in the region
- Front unit is completely renovated with brand new kitchen and bathroom!
EXECUTIVE SUMMARY
This upgraded and well-maintained four-unit property is a terrific opportunity for both investors and owner-occupants seeking a clean, income-generating asset in a prime Los Angeles rental corridor. With thoughtful improvements and efficient utility setups, this property is designed to deliver strong returns and long-term value. Each unit is individually metered for gas and electricity, with tenants responsible for their own hot water and trash service—keeping operating costs low and margins high. Additional RUBS income is collected from two tenants for common area utilities, adding to the property's revenue stream. Recent upgrades include newer fencing along the north side, replaced rear gates, and updated windows. The front one-bedroom, one-bath unit has been fully renovated with a brand-new kitchen and bathroom, offering modern appeal and turnkey readiness. Select units feature washer/dryer hookups, enhancing tenant convenience and rental desirability. The grounds are well-kept, with a manicured lawn that adds curb appeal and pride of ownership. One unit is currently vacant, making this an ideal scenario for an owner-user to occupy the property and potentially qualify for favorable residential financing. This flexibility adds significant value for buyers looking to offset housing costs while building equity through rental income. Located at 1041 Gulf Avenue in Wilmington, the property is just minutes from the Port of Los Angeles, the largest employer in the region, and offers quick access to the 110 Harbor Freeway for seamless commuting. The neighborhood boasts a Walk Score of 67, with nearby access to restaurants, grocery stores, schools, parks, and Harbor College. This location supports strong tenant demand and long-term stability. Whether you're expanding your portfolio or looking for a hybrid investment/homeownership opportunity, this property checks all the boxes
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$117,060
|
$42.54
|
| Other Income |
$6,839
|
$2.48
|
| Vacancy Loss |
$3,512
|
$1.28
|
| Effective Gross Income |
$120,386
|
$43.74
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$51,400
|
$18.68
|
| Net Operating Income |
$68,987
|
$25.07
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $117,060 |
| Annual Per SF | $42.54 |
| Other Income (CAD) | |
|---|---|
| Annual | $6,839 |
| Annual Per SF | $2.48 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $3,512 |
| Annual Per SF | $1.28 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $120,386 |
| Annual Per SF | $43.74 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $51,400 |
| Annual Per SF | $18.68 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $68,987 |
| Annual Per SF | $25.07 |
PROPERTY FACTS
| Price | $1,377,985 CAD | Property Subtype | Apartment |
| Price Per Unit | $344,496 CAD | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.01% | Lot Size | 0.17 AC |
| Gross Rent Multiplier | 11.7 | Building Size | 2,752 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1961 |
| Zoning | LARD2 | ||
| Price | $1,377,985 CAD |
| Price Per Unit | $344,496 CAD |
| Sale Type | Investment |
| Cap Rate | 5.01% |
| Gross Rent Multiplier | 11.7 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 2,752 SF |
| No. Stories | 2 |
| Year Built | 1961 |
| Zoning | LARD2 |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | - |
| 1+1 | 2 | - | - |
1 1
Walk Score®
Very Walkable (80)
Bike Score®
Very Bikeable (77)
PROPERTY TAXES
| Parcel Number | 7415-029-021 | Improvements Assessment | $290,568 CAD |
| Land Assessment | $280,546 CAD | Total Assessment | $571,114 CAD |
PROPERTY TAXES
Parcel Number
7415-029-021
Land Assessment
$280,546 CAD
Improvements Assessment
$290,568 CAD
Total Assessment
$571,114 CAD
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1041-1045 Gulf Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
