Log In/Sign Up
Your email has been sent.
1045 Fisk Rd
Cookeville, TN 38501
The Bellevue at 1045 · Multifamily Property For Sale
·
80 Units


Investment Highlights
- Completed $2.0M Capital Program, Low-Cost, Low-Maintenance Operations
- Supply-Constrained Market With Positive Rent Growth
- Diversified, Expanding Employment Base
- Embedded Mark-to-Market Upside | Offered Well Below Replacement Cost
- University-Anchored, Heavy Non-Full-time Student Demand
- Significant Affordability Discount & Sustained In-Migration
Executive Summary
Bellevue at 1045 presents the opportunity to acquire a stabilized, fully renovated 80-unit, all-2BR (with washer/dryer) community in Cookeville, Tennessee, the economic and educational hub of the Upper Cumberland. A completed approximately $2.0 million capital program, completed in the last three years, has comprehensively addressed deferred maintenance and modernized unit interiors, positioning the asset for durable, low-maintenance cash flow with minimal forward capital requirements.
The investment is underpinned by a supply-constrained market posting 3.2% rent growth at 4.3% vacancy with no new construction underway or planned; university-anchored demand from Tennessee Tech’s decade-high enrollment of 10,701; an expanding employment base that has drawn nearly $1 billion of investment to the Upper Cumberland since 2020; and one of Tennessee’s deepest affordability advantages, with housing roughly 21% below the national average. The 100% 2BR configuration aligns directly with the largest and most stable segment of local renter demand.
With the value-add business plan already executed, remaining upside is operational, including lease trade-out / mark-to-market at turnover and incremental storage income, rather than capital-intensive. Acquired at a discount to replacement cost with limited future CapEx, Bellevue at 1045 offers a high yield-oriented return profile supported by durable demand drivers and meaningful downside protection.
The investment is underpinned by a supply-constrained market posting 3.2% rent growth at 4.3% vacancy with no new construction underway or planned; university-anchored demand from Tennessee Tech’s decade-high enrollment of 10,701; an expanding employment base that has drawn nearly $1 billion of investment to the Upper Cumberland since 2020; and one of Tennessee’s deepest affordability advantages, with housing roughly 21% below the national average. The 100% 2BR configuration aligns directly with the largest and most stable segment of local renter demand.
With the value-add business plan already executed, remaining upside is operational, including lease trade-out / mark-to-market at turnover and incremental storage income, rather than capital-intensive. Acquired at a discount to replacement cost with limited future CapEx, Bellevue at 1045 offers a high yield-oriented return profile supported by durable demand drivers and meaningful downside protection.
Property Facts
| Sale Type | Investment | Lot Size | 3.63 AC |
| No. Units | 80 | Building Size | 99,337 SF |
| Property Type | Multifamily | Average Occupancy | 99% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Garden | Year Built/Renovated | 1995/2023 |
| Building Class | B | ||
| Zoning | RM-14 | ||
| Sale Type | Investment |
| No. Units | 80 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 3.63 AC |
| Building Size | 99,337 SF |
| Average Occupancy | 99% |
| No. Stories | 2 |
| Year Built/Renovated | 1995/2023 |
| Zoning | RM-14 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Microwave
- Heating
- Ceiling Fans
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Property Manager on Site
- Tenant Controlled HVAC
- Walking/Biking Trails
- Maintenance on site
- Online Services
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 80 | - | 1,022 |
Property Taxes
| Parcel Number | 040L-J-023.16 | Improvements Assessment | $2,696,478 CAD |
| Land Assessment | $443,902 CAD | Total Assessment | $3,140,380 CAD |
Property Taxes
Parcel Number
040L-J-023.16
Land Assessment
$443,902 CAD
Improvements Assessment
$2,696,478 CAD
Total Assessment
$3,140,380 CAD
1 of 34
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
