Share This Listing

Message

959 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

105-107 Eldridge St 18 Unit Apartment Building $19,026,000 CAD ($1,057,000 CAD/Unit) 7.10% Cap Rate New York, NY 10002

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • 7.10% Pro Forma Cap Rate: Rare opportunity to acquire a high-yield asset with massive immediate upside potential.
  • Value-Add "Crown Jewel": Vacant ~6,500 SF turn-key entertainment venue (formerly Fontana's)
  • Tenant-Paid Utilities: Individual meters and boilers keep owner operating expenses exceptionally low
  • Prime LES Mixed-Use: 18 Free-Market residential units & 2 commercial spaces
  • Delivered Free & Clear: Mortgage paid off; massive immediate reduction in insurance & operating expenses
  • 100% Free Market: Ultimate flexibility to align current below-market rents to premium market rates

Executive Summary

PRIME LOWER EAST SIDE MIXED-USE INVESTMENT | 7.10% PRO FORMA CAP | 100% FREE MARKET & MASSIVE VALUE-ADD
Libret Real Estate is pleased to present 105 Eldridge Street, a premier 20-unit mixed-use investment opportunity located in the vibrant heart of Manhattan’s Lower East Side. Comprising 18 residential apartments and 2 commercial spaces across 13,544 gross square feet, this property offers a rare combination of stabilized in-place cash flow and massive, immediate upside.
INVESTMENT HIGHLIGHTS:
100% Free Market Residential: All 18 residential units are completely unregulated (with an official DHCR letter confirming no rent-stabilized registrations). This offers ultimate flexibility for repositioning and aligning rents to market levels upon turnover.
The "Crown Jewel" Commercial Space: The vacant 1S unit presents a legendary value-add opportunity. Formerly the iconic live music venue "Fontana's," this massive 6,500 SF multi-level space features turn-key entertainment infrastructure (high ceilings, built-in live stage, mezzanine) and a proven liquor license history. It is perfectly positioned to command a highly competitive $40,000/month premium rent.
Delivered "Free and Clear": The existing mortgage was successfully paid off in January 2026. The property will be delivered completely free and clear of any debt, allowing buyers to secure optimal financing and immediately reduce insurance premiums by eliminating lender escrow requirements.
Exceptionally Low Expense Ratio (28%): All units are equipped with individual meters and boilers. Tenants pay for their own heat and hot water, significantly minimizing owner expenses and maximizing Net Operating Income (NOI).
FINANCIAL SNAPSHOT (PRO FORMA STABILIZED):
Asking Price: $14,000,000
Cap Rate: 7.10%
Net Operating Income (NOI): $993,326
Gross Potential Income: $1,422,600
Whether you are looking for a stable income-producing asset, planning to establish your own flagship venue, or reimagining the future of this legendary LES space, 105 Eldridge Street delivers limitless unpatched potential.
CONFIDENTIALITY & DISCLAIMER: The information contained in this listing and the Offering Memorandum has been obtained from sources believed to be reliable. However, no warranty, representation, or guarantee, express or implied, is made as to the accuracy, completeness, or reliability of the information. All financial projections, including Pro Forma Gross Revenue, Operating Expenses, NOI, Cap Rates, and future rental estimates (including the $40,000/month valuation for Unit 1S), are estimates based on current market assumptions and do not constitute a guarantee of future performance. Any square footage dimensions (including the 6,500 SF estimate for Unit 1S) are approximate and must be independently verified. Prospective buyers must conduct their own independent due diligence. The Seller, its agents, and Libret Real Estate LLC explicitly disclaim any and all liability.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $19,026,000 CAD
Price Per Unit $1,057,000 CAD
Sale Type Investment
Cap Rate 7.10%
Gross Rent Multiplier 9.8
No. Units 18
Property Type Multifamily
Property Subtype
Apartment
  • General Retail Storefront Retail/Residential
Apartment Style Mid-Rise
Building Class B
Lot Size 0.12 AC
Building Size 13,544 SF
Average Occupancy 100%
No. Stories 4
Year Built/Renovated 1900/2016
Zoning C6-1 (R7-2) - C6 districts permit a wide range of high-bulk commercial uses requiring a central ­location

Amenities

Unit Amenities

  • Hardwood Floors
  • Refrigerator
  • Oven
  • Tub/Shower

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 6 $3,941 CAD 400 - 475
1+1 12 $4,349 CAD 550
Walk Score®
Walker's Paradise (100)
Transit Score®
Rider's Paradise (100)
Bike Score®
Biker's Paradise (96)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Number
0418-0048
Land Assessment
$738,882 CAD (2025)
Improvements Assessment
$1,659,980 CAD (2025)
Total Assessment
$2,398,862 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026 Payable 2026
  • Listing ID: 38697613

  • Date on Market: 2025-12-08

  • Last Updated:

  • Address: 105-107 Eldridge St, New York, NY 10002

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}