Log In/Sign Up
Your email has been sent.
1050 12th St 10 Unit Apartment Building $5,184,112 CAD ($518,411 CAD/Unit) 4.39% Cap Rate Santa Monica, CA 90403
Investment Highlights
- 2024 new roof & gutters
- 2025 new electrical panels
Executive Summary
Invest in one of Santa Monica's most sought-after corridors. Located in the heart of Wilshire-Montana on a charming tree-lined stretch of 12th Street, this 10-unit apartment building offers a desirable mix of 1-bedroom, and 2-bedroom units. New Roof, new gutters and new sub-panels in 2024 and 2025. Tenants enjoy immediate access to the vibrant offerings on Montana Avenue just a few blocks away, where boutique shopping, cozy cafes, and some of the Westside's best dining create a true neighborhood experience. Easy access to Palisades Park and the beach. This is an ideal opportunity for investors seeking long-term value in a trophy coastal location with consistent tenant demand, well-maintained interiors, and the potential for rent upside. One unit delivered vacant.
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$341,120
|
$48.26
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$341,120
|
$48.26
|
| Taxes |
$45,796
|
$6.48
|
| Operating Expenses |
$86,124
|
$12.19
|
| Total Expenses |
$131,921
|
$18.66
|
| Net Operating Income |
$209,199
|
$29.60
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $341,120 |
| Annual Per SF | $48.26 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $341,120 |
| Annual Per SF | $48.26 |
| Taxes (CAD) | |
|---|---|
| Annual | $45,796 |
| Annual Per SF | $6.48 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $86,124 |
| Annual Per SF | $12.19 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $131,921 |
| Annual Per SF | $18.66 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $209,199 |
| Annual Per SF | $29.60 |
Property Facts
| Price | $5,184,112 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $518,411 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.18 AC |
| Cap Rate | 4.39% | Building Size | 7,068 SF |
| Gross Rent Multiplier | 16.41 | Average Occupancy | 100% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | Parking Ratio | 0.3/1,000 SF |
| Zoning | R3, Santa Monica - Multiple Residential | ||
| Price | $5,184,112 CAD |
| Price Per Unit | $518,411 CAD |
| Sale Type | Investment |
| Cap Rate | 4.39% |
| Gross Rent Multiplier | 16.41 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.18 AC |
| Building Size | 7,068 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 0.3/1,000 SF |
| Zoning | R3, Santa Monica - Multiple Residential |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 7 | $18,215 CAD | 700 |
| 2+1 | 3 | $10,211 CAD | 700 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Some public transit
50/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 4281-021-010 | Total Assessment | $3,854,348 CAD (2025) |
| Land Assessment | $2,741,924 CAD (2025) | Annual Taxes | $45,796 CAD ($6.48 CAD/SF) |
| Improvements Assessment | $1,112,425 CAD (2025) | Tax Year | 2024 Payable 2024 |
Property Taxes
Parcel Number
4281-021-010
Land Assessment
$2,741,924 CAD (2025)
Improvements Assessment
$1,112,425 CAD (2025)
Total Assessment
$3,854,348 CAD (2025)
Annual Taxes
$45,796 CAD ($6.48 CAD/SF)
Tax Year
2024 Payable 2024
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1050 12th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.