Log In/Sign Up
Your email has been sent.
106 1st Ave NW 2,864 SF 100% Leased Flex Building Waukon, IA 52172 $310,045 CAD ($108.26 CAD/SF) 5.20% Cap Rate
Investment Highlights
- RV accessible
- Spacious work shop
- bright loft apartment
Executive Summary
Perfect property for storage/rental investment or owner user. Walking distance to downtown and necessities.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$23,150
|
$8.08
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$23,150
|
$8.08
|
| Taxes |
$1,166
|
$0.41
|
| Operating Expenses |
$5,788
|
$2.02
|
| Total Expenses |
$6,953
|
$2.43
|
| Net Operating Income |
$16,197
|
$5.66
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $23,150 |
| Annual Per SF | $8.08 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $23,150 |
| Annual Per SF | $8.08 |
| Taxes (CAD) | |
|---|---|
| Annual | $1,166 |
| Annual Per SF | $0.41 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $5,788 |
| Annual Per SF | $2.02 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $6,953 |
| Annual Per SF | $2.43 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $16,197 |
| Annual Per SF | $5.66 |
Property Facts
| Price | $310,045 CAD | Lot Size | 0.07 AC |
| Price Per SF | $108.26 CAD | Rentable Building Area | 2,864 SF |
| Sale Type | Investment or Owner User | No. Stories | 2 |
| Cap Rate | 5.20% | Year Built/Renovated | 1946/2020 |
| Property Type | Flex | Clear Ceiling Height | 20’ |
| Building Class | C | ||
| Zoning | B2 - B-2 Residential and Commercial | ||
| Price | $310,045 CAD |
| Price Per SF | $108.26 CAD |
| Sale Type | Investment or Owner User |
| Cap Rate | 5.20% |
| Property Type | Flex |
| Building Class | C |
| Lot Size | 0.07 AC |
| Rentable Building Area | 2,864 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1946/2020 |
| Clear Ceiling Height | 20’ |
| Zoning | B2 - B-2 Residential and Commercial |
Utilities
- Lighting
- Gas - Natural
- Water - City
- Sewer - City
- Heating - Gas
1 1
Fairly walkable
50/100
Very drivable
80/100
Fairly bikeable
40/100
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
106 1st Ave NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.