Log In/Sign Up
Your email has been sent.
Graceland Apartments 107-111 N Columbus Ave 13 Unit Apartment Building $9,832,861 CAD ($756,374 CAD/Unit) 5.08% Cap Rate Glendale, CA 91203



INVESTMENT HIGHLIGHTS
- Investment opportunity to own a historic, American Four-Square building with 13 spacious and renovated units at Graceland Apartments.
- Well-maintained through capital improvements, recently modernized apartment units, and an added feature of the RUBs.
- Ideal unit assortment, including two two-bed, one-bath, six one-bed, one bath, and five studios, plus 10 garages with ADU conversion potential.
- Close to the hustle and bustle of Glendale, within walking distance of retail destinations like Glendale Americana and the Business District.
EXECUTIVE SUMMARY
Graceland Apartments, located at 107 N Columbus Avenue, is a charming 13-unit historic American Four Square building just one block from the Glendale Americana. The current owner has made over $1 million in strategic capital improvements, including upgrades to the electrical system, plumbing, and roofing.
Spanning two parcels, the property offers a diverse mix of units: two two-bedroom, one-bathroom units, six one-bedroom, one-bathroom units, and five studios. With spacious floor plans, many units have been meticulously restored to cater to the area's strong tenant demand. A RUBS (Ratio Utility Billing System) program has been implemented across all units, enhancing operational efficiency and enabling a sub-30% expense ratio for future owners.
The property also includes 10 garages, currently generating rental income, with the potential to be converted into three two-bedroom, one-bathroom accessory dwelling units (ADUs), each approximately 700 square feet. These ADUs could add approximately $34,605 in annual rental income. By capitalizing on market rent increases and investing in ADU construction, a new owner could see an impressive return on cost of up to 333%. In addition, assumable financing is available.
Nestled within walking distance to the Glendale Galleria, The Americana, and the bustling Downtown Glendale Business District, this apartment complex's location offers unparalleled convenience. With easy access to Highway 134, Route 2, and Interstate 5, commuting to Pasadena and Los Angeles is a breeze. Additionally, its proximity to Griffith Park provides a perfect blend of urban living and natural beauty.
Spanning two parcels, the property offers a diverse mix of units: two two-bedroom, one-bathroom units, six one-bedroom, one-bathroom units, and five studios. With spacious floor plans, many units have been meticulously restored to cater to the area's strong tenant demand. A RUBS (Ratio Utility Billing System) program has been implemented across all units, enhancing operational efficiency and enabling a sub-30% expense ratio for future owners.
The property also includes 10 garages, currently generating rental income, with the potential to be converted into three two-bedroom, one-bathroom accessory dwelling units (ADUs), each approximately 700 square feet. These ADUs could add approximately $34,605 in annual rental income. By capitalizing on market rent increases and investing in ADU construction, a new owner could see an impressive return on cost of up to 333%. In addition, assumable financing is available.
Nestled within walking distance to the Glendale Galleria, The Americana, and the bustling Downtown Glendale Business District, this apartment complex's location offers unparalleled convenience. With easy access to Highway 134, Route 2, and Interstate 5, commuting to Pasadena and Los Angeles is a breeze. Additionally, its proximity to Griffith Park provides a perfect blend of urban living and natural beauty.
PROPERTY FACTS
| Price | $9,832,861 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $756,374 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 5.08% | Building Size | 9,896 SF |
| Gross Rent Multiplier | 14.08 | No. Stories | 2 |
| No. Units | 13 | Year Built | 1925 |
| Property Type | Multifamily | Parking Ratio | 1.01/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | SFMU | ||
| Price | $9,832,861 CAD |
| Price Per Unit | $756,374 CAD |
| Sale Type | Investment |
| Cap Rate | 5.08% |
| Gross Rent Multiplier | 14.08 |
| No. Units | 13 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 9,896 SF |
| No. Stories | 2 |
| Year Built | 1925 |
| Parking Ratio | 1.01/1,000 SF |
| Zoning | SFMU |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Fireplace
- Microwave
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Garden
SITE AMENITIES
- 24 Hour Access
- Courtyard
- Laundry Facilities
- Grill
- Private Bathroom
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 5 | - | - |
| 1+1 | 6 | - | - |
| 2+1 | 2 | - | - |
1 1
Walk Score®
Walker's Paradise (93)
PROPERTY TAXES
| Parcel Numbers | Improvements Assessment | $3,122,964 CAD | |
| Land Assessment | $2,065,593 CAD | Total Assessment | $5,188,557 CAD |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$2,065,593 CAD
Improvements Assessment
$3,122,964 CAD
Total Assessment
$5,188,557 CAD
1 of 36
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Graceland Apartments | 107-111 N Columbus Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
