Log In/Sign Up
Your email has been sent.
1072 Leonard Ave 6 Unit Apartment Building $1,605,178 CAD ($267,530 CAD/Unit) 6.47% Cap Rate Los Angeles, CA 90022



Investment Highlights
- Desirable unit mix, consisting of (1) Studio, (4) 1 Bed/1 Bath, and (1) 2 Bed/1 Bath Units
- It offers a cap rate of 6.47% and a GRM of 9.64, with 11% in rental upside
- The property is situated on a large lot, measuring at just over 7,000 SF and comes with approved plans for (2) 1 Bed/1 Bath ADUs
- Conveniently located in East Los Angeles, in close proximity to several trendy coffee shops, restaurants, and major metropolitan hubs
Executive Summary
1072 Leonard Ave presents an excellent opportunity to acquire a well-located six-unit multifamily property in the heart of East Los Angeles. The property features a desirable unit mix consisting of (1) Studio, (4) 1-bedroom/1-bath units, and (1) 2-bedroom/1-bath unit, currently collecting $10,196.73 in monthly rent.
Situated on a large 7,007 square foot lot, the property comes with approved plans for (2) 1-Bed/1-Bath ADUs, allowing an investor to start construction immediately. After construction, the property is projects a 8.18% Cap Rate (After factoring in Construction costs). Currently operating at a 6.47% cap rate and 9.64 GRM, the property provides stable in-place income with upside potential for an investor looking to grow rents over time.
East Los Angeles is a quickly growing neighborhood in Los Angeles adjacent to Downtown Los Angeles. A vibrant and culturally diverse neighborhood known for its rich history, tight-knit community, and eclectic mix of cuisines, thriving local businesses, and a vibrant arts scene. With a close proximity to the train line stop and walking distance to Hollenbeck Park, and restaurants, bars and nightlife.
Situated on a large 7,007 square foot lot, the property comes with approved plans for (2) 1-Bed/1-Bath ADUs, allowing an investor to start construction immediately. After construction, the property is projects a 8.18% Cap Rate (After factoring in Construction costs). Currently operating at a 6.47% cap rate and 9.64 GRM, the property provides stable in-place income with upside potential for an investor looking to grow rents over time.
East Los Angeles is a quickly growing neighborhood in Los Angeles adjacent to Downtown Los Angeles. A vibrant and culturally diverse neighborhood known for its rich history, tight-knit community, and eclectic mix of cuisines, thriving local businesses, and a vibrant arts scene. With a close proximity to the train line stop and walking distance to Hollenbeck Park, and restaurants, bars and nightlife.
Property Facts
| Price | $1,605,178 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $267,530 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.10 AC |
| Cap Rate | 6.47% | Building Size | 4,861 SF |
| Gross Rent Multiplier | 9.64 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1930 |
| Property Subtype | Apartment | Parking Ratio | 1.33/1,000 SF |
| Zoning | LC R1 | ||
| Price | $1,605,178 CAD |
| Price Per Unit | $267,530 CAD |
| Sale Type | Investment |
| Cap Rate | 6.47% |
| Gross Rent Multiplier | 9.64 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.10 AC |
| Building Size | 4,861 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1930 |
| Parking Ratio | 1.33/1,000 SF |
| Zoning | LC R1 |
1 1
Walk Score®
Very Walkable (82)
Property Taxes
| Parcel Number | 6339-008-010 | Improvements Assessment | $798,852 CAD |
| Land Assessment | $532,040 CAD | Total Assessment | $1,330,892 CAD |
Property Taxes
Parcel Number
6339-008-010
Land Assessment
$532,040 CAD
Improvements Assessment
$798,852 CAD
Total Assessment
$1,330,892 CAD
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1072 Leonard Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
