Log In/Sign Up
Your email has been sent.
Colonial Mountain Inn 10770 E State Highway 76 50 Room Hotel Branson West, MO 65737 $2,739,420 CAD ($54,788 CAD/Room) 12.58% Cap Rate
Investment Highlights
- Located near multipole attractions
- High road traffic
- Attached Reasturant
Executive Summary
50% owner financing may be available, Valuation of the property is under 25k a key, with additional land package is valued at 2.8 Mill as updates are completed price will be raised.
Data Room Click Here to Access
- Operating and Financials
Financial Summary (Actual - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$567,815
|
$12.44
|
| Other Income |
$145,189
|
$3.18
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$713,004
|
$15.63
|
| Taxes |
$11,730
|
$0.26
|
| Operating Expenses |
$431,581
|
$9.46
|
| Total Expenses |
$443,311
|
$9.72
|
| Net Operating Income |
$269,693
|
$5.91
|
Financial Summary (Actual - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $567,815 |
| Annual Per SF | $12.44 |
| Other Income (CAD) | |
|---|---|
| Annual | $145,189 |
| Annual Per SF | $3.18 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $713,004 |
| Annual Per SF | $15.63 |
| Taxes (CAD) | |
|---|---|
| Annual | $11,730 |
| Annual Per SF | $0.26 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $431,581 |
| Annual Per SF | $9.46 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $443,311 |
| Annual Per SF | $9.72 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $269,693 |
| Annual Per SF | $5.91 |
Property Facts
Amenities
- Pool
- High Speed Internet Access
- Patio
- Meeting Event Space
- Public Access Wifi
About 10770 E STATE HIGHWAY 76 , BRANSON WEST, MO 65737
Property being prepared for branding. Located next to 500,000,000 Silver Dollar new development. 50 Hotel rooms, managers apartment with 2 bedrooms, single bath, full kitchen and dining room. Restaurant. Pool with 70 foot waterslide. Solar Panels. 3000 foot, 5 bedroom house, 3.5 bath home with Office.
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 50 | $58.90 CAD | - |
1 1
Somewhat walkable
20/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Numbers | Total Assessment | $233,892 CAD (2025) | |
| Land Assessment | $0 CAD (2025) | Annual Taxes | $11,730 CAD ($0.26 CAD/SF) |
| Improvements Assessment | $0 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$0 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$233,892 CAD (2025)
Annual Taxes
$11,730 CAD ($0.26 CAD/SF)
Tax Year
2024
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Colonial Mountain Inn LLC
Colonial Mountain Inn | 10770 E State Highway 76
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.