Log In/Sign Up
Your email has been sent.
108 Naglee Ave., SF CA 94122 POSITIVE INCOME 108 Naglee Ave 4 Unit Apartment Building $2,529,376 CAD ($632,344 CAD/Unit) 7.73% Cap Rate San Francisco, CA 94112



Executive Summary
FOR SALE: Renovated 4-Unit Income Property | High Cap Rate | Turnkey Investment
108 Naglee Avenue, San Francisco, CA 94112
Offered at: $1,850,000
Cap Rate: 7.33% | GRM: 13.14 | NOI: $142,906
Investment Overview:
Presenting a fully occupied, recently renovated 4-unit multifamily property in a high-demand San Francisco neighborhood. This turnkey asset offers strong cash flow, minimal maintenance needs, and a competitive 7.33% cap rate, significantly above the local market average.
All four units have been modernized with approximately $100,000 in capital improvements, including updated kitchens, bathrooms, flooring, lighting, and building systems — reducing future capital expenditures and increasing tenant satisfaction.
Financial Summary:
Gross Monthly Income: $12,669
Gross Annual Income: $152,028
Net Operating Income (NOI): $142,906
Monthly Debt Service (Estimated): $9,900
Cap Rate: 7.33%
GRM: 13.14
Cash-on-Cash Return (Est.): 29.2% (with no debt) or ~4.82% (with financing)
Financing Snapshot:
Loan Amount: $1,599,110 (80% LTV)
Down Payment: $399,778
Interest Rate: ~6.375% | APR: ~6.481%
Loan Type: 30-Year Fixed (Conforming)
Eligible Lenders: Community First Mortgage, SF Federal Credit Union
Positive Cash Flow: ~$2,000/month after debt service
Recent Renovations:
Modern kitchens & bathrooms
New flooring, fixtures, and lighting
Updated electrical, plumbing, and HVAC systems
Exterior improvements and common area updates
Investment Highlights:
Fully occupied, stabilized asset
Located in a strong rental submarket with low vacancy
Professionally managed (6% fee) for hands-off ownership
Off-street parking and tenant-friendly amenities
Below conforming loan limits for easier financing
Rental upside and long-term appreciation potential
Location:
Nestled in a residential pocket of San Francisco, 108 Naglee Avenue offers proximity to public transportation, major freeways, shopping, and schools — making it attractive to tenants and investors alike.
Contact Information:
For additional details, financials, or lender referrals, contact:
Extramile Property Management Company Inc
Info@extramilepminc.com
(415)910-6852
DRE License #: 01830385
108 Naglee Avenue, San Francisco, CA 94112
Offered at: $1,850,000
Cap Rate: 7.33% | GRM: 13.14 | NOI: $142,906
Investment Overview:
Presenting a fully occupied, recently renovated 4-unit multifamily property in a high-demand San Francisco neighborhood. This turnkey asset offers strong cash flow, minimal maintenance needs, and a competitive 7.33% cap rate, significantly above the local market average.
All four units have been modernized with approximately $100,000 in capital improvements, including updated kitchens, bathrooms, flooring, lighting, and building systems — reducing future capital expenditures and increasing tenant satisfaction.
Financial Summary:
Gross Monthly Income: $12,669
Gross Annual Income: $152,028
Net Operating Income (NOI): $142,906
Monthly Debt Service (Estimated): $9,900
Cap Rate: 7.33%
GRM: 13.14
Cash-on-Cash Return (Est.): 29.2% (with no debt) or ~4.82% (with financing)
Financing Snapshot:
Loan Amount: $1,599,110 (80% LTV)
Down Payment: $399,778
Interest Rate: ~6.375% | APR: ~6.481%
Loan Type: 30-Year Fixed (Conforming)
Eligible Lenders: Community First Mortgage, SF Federal Credit Union
Positive Cash Flow: ~$2,000/month after debt service
Recent Renovations:
Modern kitchens & bathrooms
New flooring, fixtures, and lighting
Updated electrical, plumbing, and HVAC systems
Exterior improvements and common area updates
Investment Highlights:
Fully occupied, stabilized asset
Located in a strong rental submarket with low vacancy
Professionally managed (6% fee) for hands-off ownership
Off-street parking and tenant-friendly amenities
Below conforming loan limits for easier financing
Rental upside and long-term appreciation potential
Location:
Nestled in a residential pocket of San Francisco, 108 Naglee Avenue offers proximity to public transportation, major freeways, shopping, and schools — making it attractive to tenants and investors alike.
Contact Information:
For additional details, financials, or lender referrals, contact:
Extramile Property Management Company Inc
Info@extramilepminc.com
(415)910-6852
DRE License #: 01830385
Data Room Click Here to Access
- Title and Insurance
Property Facts
| Price | $2,529,376 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $632,344 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 7.73% | Building Size | 3,881 SF |
| Gross Rent Multiplier | 12.82 | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1920/2025 |
| Property Subtype | Apartment | ||
| Zoning | RH1 - See 2 3R Reports - One for the Front Building and One for the rear in the Docusmnts | ||
| Price | $2,529,376 CAD |
| Price Per Unit | $632,344 CAD |
| Sale Type | Investment |
| Cap Rate | 7.73% |
| Gross Rent Multiplier | 12.82 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 3,881 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1920/2025 |
| Zoning | RH1 - See 2 3R Reports - One for the Front Building and One for the rear in the Docusmnts |
Amenities
Unit Amenities
- Balcony
- Granite Countertops
- Hardwood Floors
Site Amenities
- Trash Pickup - Curbside
1 1
Walk Score®
Walker's Paradise (90)
Transit Score®
Excellent Transit (83)
Property Taxes
| Parcel Number | 7065-007 | Improvements Assessment | $919,399 CAD |
| Land Assessment | $2,145,270 CAD | Total Assessment | $3,064,669 CAD |
Property Taxes
Parcel Number
7065-007
Land Assessment
$2,145,270 CAD
Improvements Assessment
$919,399 CAD
Total Assessment
$3,064,669 CAD
1 of 33
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
108 Naglee Ave., SF CA 94122 POSITIVE INCOME | 108 Naglee Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
