Log In/Sign Up
Your email has been sent.
**9% CAP OWNER FINANCING ,BRICK,CONCRETE 110 St Clair Dr 28 Unit Apartment Building $3,262,963 CAD ($116,534 CAD/Unit) 9% Cap Rate Dunlap, TN 37327
INVESTMENT HIGHLIGHTS
- Favorable Owner Financing Terms
- Managment already in Place
- Room to go up on rents and some units are already at 1000 per month automatically deposited from SETHRA
- All Brick and Concrete Construction with Metal Roofs
- Located in the beautiful Sequatchie Valley 25 Minutes from Chattanooga
EXECUTIVE SUMMARY
Owner will consider financing with 43-45% Down on a 22-30 year Amortization with a 20 year balloon @5.9%-6.5%. Price and term firm, NO DCR SELLER EQUITY . 28 Units total located in thriving Dunlap TN of the beautiful Sequatchie Valley 25min. to DT Chattanooga. Property located in the middle of town walking distance to restaurants, stores, New city park with water features for the kids, stage for live shows and Walmart. 2 units are used for office and grounds worker/storage. All one level units no steps,15-2 bedrooms 13-1 bedrooms. Rents range from 600 to 1000 per unit (much room for upside) Brick concrete block construction with metal roofs. Built as a hospital originally, Owner pays water and trash. Manager will stay on for 5% fee. Laundry mat is available on property. Owner will consider financing with 43-45% Down on a 22-30 year Amortization with a 20 year balloon @5.9%-6.5%
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$289,755
|
$12.78
|
FINANCIAL SUMMARY (ACTUAL - 2023)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $289,755 |
| Annual Per SF | $12.78 |
PROPERTY FACTS
| Price | $3,262,963 CAD | Building Class | C |
| Price Per Unit | $116,534 CAD | Lot Size | 1.90 AC |
| Sale Type | Investment | Building Size | 22,679 SF |
| Cap Rate | 9% | Average Occupancy | 100% |
| No. Units | 28 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1955/2014 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | FLOOD | ||
| Price | $3,262,963 CAD |
| Price Per Unit | $116,534 CAD |
| Sale Type | Investment |
| Cap Rate | 9% |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.90 AC |
| Building Size | 22,679 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1955/2014 |
| Opportunity Zone |
Yes |
| Zoning | FLOOD |
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Wheelchair Accessible (Rooms)
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 16 | - | - |
| 2+1 | 10 | - | - |
1 1
PROPERTY TAXES
| Parcel Number | 047A-B-014.00 | Improvements Assessment | $0 CAD (2025) |
| Land Assessment | $0 CAD (2025) | Total Assessment | $387,284 CAD (2025) |
PROPERTY TAXES
Parcel Number
047A-B-014.00
Land Assessment
$0 CAD (2025)
Improvements Assessment
$0 CAD (2025)
Total Assessment
$387,284 CAD (2025)
1 of 15
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
**9% CAP OWNER FINANCING ,BRICK,CONCRETE | 110 St Clair Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.