Log In/Sign Up
Your email has been sent.
Angel Inn The Sand 1100 E 3rd Ave 4 Unit Apartment Building $4,721,255 CAD ($1,180,314 CAD/Unit) 5.04% Cap Rate New Smyrna Beach, FL 32169



Investment Highlights
- Direct Oceanfront
- Annual Occupancy 3 year average of 87%
- Short Term Rental Zone Allowed
- The ONLY fourplex short-term vacation rental property in the area.
- Average Daily Room Rate 3 year average $224.52
Executive Summary
Seller Financing would be considered conditional to terms by Seller. Premier Oceanfront Short-Term Vacation Rental Property Angel Inn the Sand is a rare, direct oceanfront fourplex located on the Atlantic Ocean in highly desirable New Smyrna Beach. Spanning approximately 5,000 square feet, this fully operational short-term rental property features four nearly identical apartment-style units—each offering 2 bedrooms, 2 bathrooms, over 1,200 sq ft of interior space, and direct ocean views. Each
unit is well maintained, fully furnished, and equipped to operate as a turnkey rental. The property accommodates up to 24 guests in total and
has maintained high year-round occupancy over the last five years. Future bookings are secured through 2025, 2026 and 2027. Capital
Improvements Include: • Hurricane-impact doors and windows (2014) • Roof Replacement (2014) • Stucco enhancements and exterior paint
(2024) • Upper-level oceanfront deck upgrade & repairs (2022) • New soffits and gutter system (2024) • Updated furnishings, hotel-grade
linens, and operational supplies (on-going) Included in the sale are FDEP Permit & stamped engineering plans for a future rock revetment
seawall and deck rebuild, aligned with adjacent coastal properties. (Work eligible to begin post-turtle nesting season 2025.) Each unit includes a
fully stocked kitchen, BBQ, beach chairs, towels, and outdoor furniture. The sale includes all furnishings, operational equipment, and business
assets (some personal effects do not convey), along with 12+ years of rental history, proprietary marketing materials, and a branded website
that drives over half of the bookings directly. Angel Inn the Sand is recognized as a Superhost on Airbnb and a Premier Host on VRBO,
consistently earning near-perfect 5-star reviews across all platforms. Google and TripAdvisor also reflect the property's strong reputation. This is
a rare oceanfront fourplex in New Smyrna Beach, offering great income potential, operational ease, and long-term asset appreciation in one of
Florida’s most sought-after beach markets. Less than 1 mile from historic Flagler Avenue — shops, restaurants, and entertainment are steps
away! Owner is willing to work with new owner on a contract basis for a period of 1-year if desired to keep business as usual. Realtor owned.
unit is well maintained, fully furnished, and equipped to operate as a turnkey rental. The property accommodates up to 24 guests in total and
has maintained high year-round occupancy over the last five years. Future bookings are secured through 2025, 2026 and 2027. Capital
Improvements Include: • Hurricane-impact doors and windows (2014) • Roof Replacement (2014) • Stucco enhancements and exterior paint
(2024) • Upper-level oceanfront deck upgrade & repairs (2022) • New soffits and gutter system (2024) • Updated furnishings, hotel-grade
linens, and operational supplies (on-going) Included in the sale are FDEP Permit & stamped engineering plans for a future rock revetment
seawall and deck rebuild, aligned with adjacent coastal properties. (Work eligible to begin post-turtle nesting season 2025.) Each unit includes a
fully stocked kitchen, BBQ, beach chairs, towels, and outdoor furniture. The sale includes all furnishings, operational equipment, and business
assets (some personal effects do not convey), along with 12+ years of rental history, proprietary marketing materials, and a branded website
that drives over half of the bookings directly. Angel Inn the Sand is recognized as a Superhost on Airbnb and a Premier Host on VRBO,
consistently earning near-perfect 5-star reviews across all platforms. Google and TripAdvisor also reflect the property's strong reputation. This is
a rare oceanfront fourplex in New Smyrna Beach, offering great income potential, operational ease, and long-term asset appreciation in one of
Florida’s most sought-after beach markets. Less than 1 mile from historic Flagler Avenue — shops, restaurants, and entertainment are steps
away! Owner is willing to work with new owner on a contract basis for a period of 1-year if desired to keep business as usual. Realtor owned.
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $4,721,255 CAD | Property Subtype | Apartment |
| Price Per Unit | $1,180,314 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.29 AC |
| Cap Rate | 5.04% | Building Size | 5,000 SF |
| Gross Rent Multiplier | 12.27 | Average Occupancy | 87% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1971 |
| Zoning | 10R6 - Residential - 6 | ||
| Price | $4,721,255 CAD |
| Price Per Unit | $1,180,314 CAD |
| Sale Type | Investment |
| Cap Rate | 5.04% |
| Gross Rent Multiplier | 12.27 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Lot Size | 0.29 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 87% |
| No. Stories | 2 |
| Year Built | 1971 |
| Zoning | 10R6 - Residential - 6 |
Amenities
- Smoke Detector
Unit Amenities
- Air Conditioning
- Disposal
- Microwave
- Heating
- Ceiling Fans
- Tile Floors
- Kitchen
- High Speed Internet Access
- Tub/Shower
- Wi-Fi
- Deck
- Dining Room
- Patio
- Porch
- Smoke Free
- Large Bedrooms
Site Amenities
- Security System
- Waterfront
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 4 | - | 1,250 |
1 1
Property Taxes
| Parcel Number | 7415-04-03-0060 | Total Assessment | $2,344,268 CAD (2026) |
| Land Assessment | $1,352,671 CAD (2026) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $991,597 CAD (2026) | Tax Year | 2024 |
Property Taxes
Parcel Number
7415-04-03-0060
Land Assessment
$1,352,671 CAD (2026)
Improvements Assessment
$991,597 CAD (2026)
Total Assessment
$2,344,268 CAD (2026)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Angel Inn The Sand | 1100 E 3rd Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
