Log In/Sign Up
Your email has been sent.
Investment Highlights
- Zoning & Development Potential - Zoned RM-3-7
- Infill Location in Morena Neighborhood
- Desirable Neighborhood - Nearby USD
Executive Summary
1111 Colusa Street presents a residential investment opportunity in San Diego's Morena neighborhood. The property sits on a 5,000 SF lot zoned RM-3-7, supporting increased residential density by right and providing a clear path for multifamily redevelopment. Current tenant occupancy provides in-place cash flow from day one while a buyer plans or entitles. Morena is one of San Diego's most strategically located infill neighborhoods — bordered by Mission Bay, Old Town, Bay Park, and Linda Vista, with direct access to the I-5/I-8 interchange. The University of San Diego is minutes away, anchoring consistent housing demand from students, faculty, and staff. A walkable commercial corridor along Morena Boulevard, Fashion Valley Mall, Tecolote Canyon Natural Park, and Mission Bay are all within close proximity. San Diego International Airport is approximately 3 miles away. The RM-3-7 zoning designation positions this site well for a developer or investor looking to capitalize on San Diego's continued multifamily demand in a supply-constrained infill location. The combination of a highquality neighborhood, strong rental submarket, and actionable zoning makes this a compelling acquisition for both a near-term cash flow buyer and a long-term developer. All zoning and development potential to be verified by buyer.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$86,259
|
$72.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,313
|
$3.60
|
| Effective Gross Income |
$81,946
|
$68.40
|
| Taxes |
$22,447
|
$18.74
|
| Operating Expenses |
$8,902
|
$7.43
|
| Total Expenses |
$31,349
|
$26.17
|
| Net Operating Income |
$50,597
|
$42.23
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $86,259 |
| Annual Per SF | $72.00 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $4,313 |
| Annual Per SF | $3.60 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $81,946 |
| Annual Per SF | $68.40 |
| Taxes (CAD) | |
|---|---|
| Annual | $22,447 |
| Annual Per SF | $18.74 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $8,902 |
| Annual Per SF | $7.43 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $31,349 |
| Annual Per SF | $26.17 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $50,597 |
| Annual Per SF | $42.23 |
Property Facts
| Price | $1,795,673 CAD | Lot Size | 0.12 AC |
| Price Per Unit | $897,836 CAD | Building Size | 1,198 SF |
| Sale Type | Investment | No. Stories | 1 |
| No. Units | 2 | Year Built | 1947 |
| Property Type | Multifamily | ||
| Zoning | RM-3-7 - RM-3-7 | ||
| Price | $1,795,673 CAD |
| Price Per Unit | $897,836 CAD |
| Sale Type | Investment |
| No. Units | 2 |
| Property Type | Multifamily |
| Lot Size | 0.12 AC |
| Building Size | 1,198 SF |
| No. Stories | 1 |
| Year Built | 1947 |
| Zoning | RM-3-7 - RM-3-7 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $3,387 CAD | - |
| 1+1 | 1 | $2,350 CAD | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Some public transit
50/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 436-591-05 | Total Assessment | $798,440 CAD (2025) |
| Land Assessment | $688,351 CAD (2025) | Annual Taxes | $22,447 CAD ($18.74 CAD/SF) |
| Improvements Assessment | $110,089 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
436-591-05
Land Assessment
$688,351 CAD (2025)
Improvements Assessment
$110,089 CAD (2025)
Total Assessment
$798,440 CAD (2025)
Annual Taxes
$22,447 CAD ($18.74 CAD/SF)
Tax Year
2026
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1111 Colusa St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



