Share This Listing

Message

914 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5.45% CAP | Near Sunset Strip | New Roof 1115-1116 Hacienda Pl 35 Unit Apartment Building $18,727,078 CAD ($535,059 CAD/Unit) 5.45% Cap Rate West Hollywood, CA 90069

Save this listing!

Favourite this listing to get notified of price updates, new media and more

Investment Highlights

  • Prime West Hollywood Location Just Two Blocks from Sunset Strip -- Rare Block-to-Block Lot that Fronts Both Hacienda Place and La Cienega Boulevard
  • Assumable Loan with an Attractive 4.06% Interest Rate
  • Several Recent Capital Improvements – New Roof, Upgraded Elevator, New Water Heater, New Exterior Stucco and Wood Trim, New Pool Heater and Equipment
  • Attractive 5.45% CAP Rate for Prime West Hollywood
  • Over 88% of Units Remodeled with Upgrades Including Stainless Steel Appliances, Updated Flooring, Quartz Countertops, New Cabinets and Backsplashes
  • Exempt from Costly Measure ULA Sales Taxes

Executive Summary

Marcus & Millichap is pleased to announce the opportunity to purchase 1115 Hacienda Place, a 35-unit multifamily property situated in prime West Hollywood, CA. Located north of Santa Monica Boulevard near the Norma Triangle, the building sits just two blocks from the world-famous Sunset Strip.
The vast majority of apartments within the building have already been upgraded and remodeled, allowing a new investor to focus on improving cash flows with lower deferred maintenance expenses. Of the 35 units, 31 have been renovated to include some combination of quartz countertops, stainless steel appliances, new flooring, remodeled bathrooms, new cabinets and backsplashes, and updated fixtures. The building itself features a new roof, new water heater, and new pool equipment.
According to recent reports from Niche.com, West Hollywood ranked #1 out of 111 neighborhoods in Los Angeles County among the Best Suburbs for Young Professionals, and ranked #2 in the entire state of California. With 80% of the West Hollywood population residing in rental housing, these upgraded and remodeled apartments are extremely attractive to this demographic, helping to boost both demand and rental rates.
The property has earned a Walk Score of 94, which qualifies the immediate neighborhood as a “Walker’s Paradise.” Residents enjoy convenient access to the newly opened Erewhon, Gelson’s, Trader Joe’s, and Whole Foods Market in the area. Within a short driving distance are Beverly Hills, The Grove and Farmers Market, the Beverly Center, and several other destinations in both the Hollywood and West Hollywood areas.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $18,727,078 CAD
Price Per Unit $535,059 CAD
Sale Type Investment
Cap Rate 5.45%
Gross Rent Multiplier 12.23
No. Units 35
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.36 AC
Building Size 26,051 SF
No. Stories 5
Year Built 1963
Parking Ratio 1.38/1,000 SF
Zoning R4

Amenities

Unit Amenities

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Hardwood Floors
  • Refrigerator
  • Stainless Steel Appliances

Site Amenities

  • Laundry Facilities
  • Picnic Area
  • Pool

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 31 $2,521 CAD 690 - 715
2+2 3 $4,335 CAD 964
3+2.5 1 $5,773 CAD 1,274
Walk Score®
Walker's Paradise (94)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 5555-004-004
  • 5555-004-030
Land Assessment
$6,535,146 CAD
Improvements Assessment
$5,027,034 CAD
Total Assessment
$11,562,180 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 39339329

  • Date on Market: 2026-02-05

  • Last Updated:

  • Address: 1115-1116 Hacienda Pl, West Hollywood, CA 90069

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}