Log In/Sign Up
Your email has been sent.
5.45% CAP | Near Sunset Strip | New Roof 1115-1116 Hacienda Pl 35 Unit Apartment Building $18,727,078 CAD ($535,059 CAD/Unit) 5.45% Cap Rate West Hollywood, CA 90069



Investment Highlights
- Prime West Hollywood Location Just Two Blocks from Sunset Strip -- Rare Block-to-Block Lot that Fronts Both Hacienda Place and La Cienega Boulevard
- Assumable Loan with an Attractive 4.06% Interest Rate
- Several Recent Capital Improvements – New Roof, Upgraded Elevator, New Water Heater, New Exterior Stucco and Wood Trim, New Pool Heater and Equipment
- Attractive 5.45% CAP Rate for Prime West Hollywood
- Over 88% of Units Remodeled with Upgrades Including Stainless Steel Appliances, Updated Flooring, Quartz Countertops, New Cabinets and Backsplashes
- Exempt from Costly Measure ULA Sales Taxes
Executive Summary
Marcus & Millichap is pleased to announce the opportunity to purchase 1115 Hacienda Place, a 35-unit multifamily property situated in prime West Hollywood, CA. Located north of Santa Monica Boulevard near the Norma Triangle, the building sits just two blocks from the world-famous Sunset Strip.
The vast majority of apartments within the building have already been upgraded and remodeled, allowing a new investor to focus on improving cash flows with lower deferred maintenance expenses. Of the 35 units, 31 have been renovated to include some combination of quartz countertops, stainless steel appliances, new flooring, remodeled bathrooms, new cabinets and backsplashes, and updated fixtures. The building itself features a new roof, new water heater, and new pool equipment.
According to recent reports from Niche.com, West Hollywood ranked #1 out of 111 neighborhoods in Los Angeles County among the Best Suburbs for Young Professionals, and ranked #2 in the entire state of California. With 80% of the West Hollywood population residing in rental housing, these upgraded and remodeled apartments are extremely attractive to this demographic, helping to boost both demand and rental rates.
The property has earned a Walk Score of 94, which qualifies the immediate neighborhood as a “Walker’s Paradise.” Residents enjoy convenient access to the newly opened Erewhon, Gelson’s, Trader Joe’s, and Whole Foods Market in the area. Within a short driving distance are Beverly Hills, The Grove and Farmers Market, the Beverly Center, and several other destinations in both the Hollywood and West Hollywood areas.
The vast majority of apartments within the building have already been upgraded and remodeled, allowing a new investor to focus on improving cash flows with lower deferred maintenance expenses. Of the 35 units, 31 have been renovated to include some combination of quartz countertops, stainless steel appliances, new flooring, remodeled bathrooms, new cabinets and backsplashes, and updated fixtures. The building itself features a new roof, new water heater, and new pool equipment.
According to recent reports from Niche.com, West Hollywood ranked #1 out of 111 neighborhoods in Los Angeles County among the Best Suburbs for Young Professionals, and ranked #2 in the entire state of California. With 80% of the West Hollywood population residing in rental housing, these upgraded and remodeled apartments are extremely attractive to this demographic, helping to boost both demand and rental rates.
The property has earned a Walk Score of 94, which qualifies the immediate neighborhood as a “Walker’s Paradise.” Residents enjoy convenient access to the newly opened Erewhon, Gelson’s, Trader Joe’s, and Whole Foods Market in the area. Within a short driving distance are Beverly Hills, The Grove and Farmers Market, the Beverly Center, and several other destinations in both the Hollywood and West Hollywood areas.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $18,727,078 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $535,059 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.36 AC |
| Cap Rate | 5.45% | Building Size | 26,051 SF |
| Gross Rent Multiplier | 12.23 | No. Stories | 5 |
| No. Units | 35 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 1.38/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R4 | ||
| Price | $18,727,078 CAD |
| Price Per Unit | $535,059 CAD |
| Sale Type | Investment |
| Cap Rate | 5.45% |
| Gross Rent Multiplier | 12.23 |
| No. Units | 35 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.36 AC |
| Building Size | 26,051 SF |
| No. Stories | 5 |
| Year Built | 1963 |
| Parking Ratio | 1.38/1,000 SF |
| Zoning | R4 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Dishwasher
- Hardwood Floors
- Refrigerator
- Stainless Steel Appliances
Site Amenities
- Laundry Facilities
- Picnic Area
- Pool
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 31 | $2,521 CAD | 690 - 715 |
| 2+2 | 3 | $4,335 CAD | 964 |
| 3+2.5 | 1 | $5,773 CAD | 1,274 |
1 1
Walk Score®
Walker's Paradise (94)
Property Taxes
| Parcel Numbers | Total Assessment | $11,562,180 CAD | |
| Land Assessment | $6,535,146 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $5,027,034 CAD | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$6,535,146 CAD
Improvements Assessment
$5,027,034 CAD
Total Assessment
$11,562,180 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 24
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5.45% CAP | Near Sunset Strip | New Roof | 1115-1116 Hacienda Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
