Log In/Sign Up
Your email has been sent.
1117 S Spaulding Ave 12 Unit Apartment Building $3,407,760 CAD ($283,980 CAD/Unit) 4.48% Cap Rate Los Angeles, CA 90019



Executive Summary
1117 S Spaulding Ave presents the opportunity to acquire a 12-unit apartment building in the heart of Mid-Wilshire, just minutes from Fairfax, Miracle Mile, Beverly Grove, Pico-Robertson, and Museum Row. The property sits on an 8,559 SF LAR3-zoned lot and features 9,132 SF of improvements with a strong unit mix of (1) 3+1 unit and (11) 1+1 units.
The location is one of the strongest parts of the story. Tenants are minutes from The Grove, Farmers Market, LACMA, the Academy Museum, Beverly Center, Cedars-Sinai, and the Wilshire/Fairfax Metro D Line station. Metro’s D Line extension connects Miracle Mile to Koreatown and Downtown LA, while LACMA’s new David Geffen Galleries adds another major demand driver to the area.
The property also offers substantial rental upside, with current rents totaling $17,658 per month compared to projected market rents of $32,000 per month. This represents more than $172,000 in projected annual rental upside and a path to increase NOI from approximately $107,559 to $265,919 once rents are brought closer to market.
At $2,400,000, the asset is priced at $200,000 per unit and approximately $263/SF, below the nearby sales comp averages shown in the OM. With a central Mid-Wilshire location, meaningful income upside, and an attractive basis in a high-barrier-to-entry rental market, 1117 S Spaulding Ave offers investors a clear value-add opportunity in one of Los Angeles’ most desirable infill submarkets.
The location is one of the strongest parts of the story. Tenants are minutes from The Grove, Farmers Market, LACMA, the Academy Museum, Beverly Center, Cedars-Sinai, and the Wilshire/Fairfax Metro D Line station. Metro’s D Line extension connects Miracle Mile to Koreatown and Downtown LA, while LACMA’s new David Geffen Galleries adds another major demand driver to the area.
The property also offers substantial rental upside, with current rents totaling $17,658 per month compared to projected market rents of $32,000 per month. This represents more than $172,000 in projected annual rental upside and a path to increase NOI from approximately $107,559 to $265,919 once rents are brought closer to market.
At $2,400,000, the asset is priced at $200,000 per unit and approximately $263/SF, below the nearby sales comp averages shown in the OM. With a central Mid-Wilshire location, meaningful income upside, and an attractive basis in a high-barrier-to-entry rental market, 1117 S Spaulding Ave offers investors a clear value-add opportunity in one of Los Angeles’ most desirable infill submarkets.
Property Facts
| Price | $3,407,760 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $283,980 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.23 AC |
| Cap Rate | 4.48% | Building Size | 9,132 SF |
| Gross Rent Multiplier | 11.26 | Average Occupancy | 97% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1958 |
| Property Subtype | Apartment | Parking Ratio | 0.83/1,000 SF |
| Zoning | R3, Los Angeles | ||
| Price | $3,407,760 CAD |
| Price Per Unit | $283,980 CAD |
| Sale Type | Investment |
| Cap Rate | 4.48% |
| Gross Rent Multiplier | 11.26 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.23 AC |
| Building Size | 9,132 SF |
| Average Occupancy | 97% |
| No. Stories | 2 |
| Year Built | 1958 |
| Parking Ratio | 0.83/1,000 SF |
| Zoning | R3, Los Angeles |
Amenities
Unit Amenities
- Air Conditioning
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 11 | $1,906 CAD | - |
| 3+2 | 1 | $4,112 CAD | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5086-026-015 | Improvements Assessment | $1,209,167 CAD |
| Land Assessment | $906,866 CAD | Total Assessment | $2,116,033 CAD |
Property Taxes
Parcel Number
5086-026-015
Land Assessment
$906,866 CAD
Improvements Assessment
$1,209,167 CAD
Total Assessment
$2,116,033 CAD
1 of 25
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1117 S Spaulding Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
