Log In/Sign Up
Your email has been sent.
1118-1124 N Mayfair Ave 16 Unit Apartment Building $5,979,600 CAD ($373,725 CAD/Unit) 4.86% Cap Rate Anaheim, CA 92801



Investment Highlights
- Two adjacent 8-unit buildings totaling 16 units, featuring a strong and highly marketable mix of 1 Bed/1 Bath & 2 Bed/1 Bath units.
- New roofs installed in 2020 & 2025, new water heaters installed in 2020 & 2023, & updated landscaping in 20224.
- Walking distance to AHMC Anaheim Regional Medical Center, one of Anaheim’s top ten employers, ensuring steady local housing demand.
- Ownership has completed a series of recent capital improvements that enhance overall building systems.
- Residents benefit from an abundant parking supply, including 12 garage spaces and 20 surface spaces.
- Within one mile of major retail destinations along Euclid Street and Harbor Boulevard.
Executive Summary
The Leeson Group of Marcus & Millichap is pleased to present 1118 - 1124 North Mayfair Avenue, a 16-unit multifamily property situated on two adjacent parcels, each improved with an 8-unit building. The property features a desirable unit mix of 14 one-bed/one-bath units and 2 two-bed/one-bath units, appealing to a broad renter base and driving consistent rental demand.
Current ownership has completed recent capital improvements to key building systems and select interiors, helping to reduce near-term maintenance requirements and supporting stable operations. The property also offers ample parking with 12 garage spaces and 20 surface spaces, along with on-site laundry facilities that provide added convenience for residents.
The property is located within walking distance of AHMC Anaheim Regional Medical Center, one of Anaheim’s largest employers. Residents also enjoy close proximity to major retail centers along Euclid Street and Harbor Boulevard, including Anaheim Plaza, Fullerton Metrocenter, Orangefair Marketplace, and Fullerton Town Center.
1118 - 1124 North Mayfair Avenue is ideally situated between Downtown Anaheim and Downtown Fullerton, providing convenient access to a wide variety of dining, entertainment, and nightlife options. In addition, State Route 91 and Interstate 5 are nearby, offering strong regional connectivity throughout Orange and Los Angeles Counties.
This offering represents a compelling opportunity to acquire a stabilized asset with recent improvements, desirable unit layouts, and durable long-term income potential in a strong North Orange County rental market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Current ownership has completed recent capital improvements to key building systems and select interiors, helping to reduce near-term maintenance requirements and supporting stable operations. The property also offers ample parking with 12 garage spaces and 20 surface spaces, along with on-site laundry facilities that provide added convenience for residents.
The property is located within walking distance of AHMC Anaheim Regional Medical Center, one of Anaheim’s largest employers. Residents also enjoy close proximity to major retail centers along Euclid Street and Harbor Boulevard, including Anaheim Plaza, Fullerton Metrocenter, Orangefair Marketplace, and Fullerton Town Center.
1118 - 1124 North Mayfair Avenue is ideally situated between Downtown Anaheim and Downtown Fullerton, providing convenient access to a wide variety of dining, entertainment, and nightlife options. In addition, State Route 91 and Interstate 5 are nearby, offering strong regional connectivity throughout Orange and Los Angeles Counties.
This offering represents a compelling opportunity to acquire a stabilized asset with recent improvements, desirable unit layouts, and durable long-term income potential in a strong North Orange County rental market.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Financial Summary (Actual - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$462,495
|
$43.72
|
| Other Income |
$9,513
|
$0.90
|
| Vacancy Loss |
$13,875
|
$1.31
|
| Effective Gross Income |
$458,132
|
$43.31
|
| Taxes |
$67,946
|
$6.42
|
| Operating Expenses |
$99,306
|
$9.39
|
| Total Expenses |
$167,252
|
$15.81
|
| Net Operating Income |
$290,880
|
$27.50
|
Financial Summary (Actual - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $462,495 |
| Annual Per SF | $43.72 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,513 |
| Annual Per SF | $0.90 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $13,875 |
| Annual Per SF | $1.31 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $458,132 |
| Annual Per SF | $43.31 |
| Taxes (CAD) | |
|---|---|
| Annual | $67,946 |
| Annual Per SF | $6.42 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,306 |
| Annual Per SF | $9.39 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $167,252 |
| Annual Per SF | $15.81 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $290,880 |
| Annual Per SF | $27.50 |
Property Facts
| Price | $5,979,600 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $373,725 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.40 AC |
| Cap Rate | 4.86% | Building Size | 10,578 SF |
| Gross Rent Multiplier | 12.67 | No. Stories | 2 |
| No. Units | 16 | Year Built | 1957 |
| Property Type | Multifamily | Parking Ratio | 3.03/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3 - Residential | ||
| Price | $5,979,600 CAD |
| Price Per Unit | $373,725 CAD |
| Sale Type | Investment |
| Cap Rate | 4.86% |
| Gross Rent Multiplier | 12.67 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.40 AC |
| Building Size | 10,578 SF |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 3.03/1,000 SF |
| Zoning | R3 - Residential |
Amenities
Site Amenities
- Courtyard
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 14 | - | 650 |
| 2+1 | 2 | - | 739 |
1 1
Walk Score®
Very Walkable (75)
Property Taxes
| Parcel Number | 271-022-07 | Total Assessment | $554,715 CAD (2025) |
| Land Assessment | $199,830 CAD (2025) | Annual Taxes | $67,946 CAD ($6.42 CAD/SF) |
| Improvements Assessment | $354,885 CAD (2025) | Tax Year | 2026 Payable 2026 |
Property Taxes
Parcel Number
271-022-07
Land Assessment
$199,830 CAD (2025)
Improvements Assessment
$354,885 CAD (2025)
Total Assessment
$554,715 CAD (2025)
Annual Taxes
$67,946 CAD ($6.42 CAD/SF)
Tax Year
2026 Payable 2026
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1118-1124 N Mayfair Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
