Log In/Sign Up
Your email has been sent.
Investment Highlights
- Delivered in 2020 with modern systems, reducing near-term capital expenditure risk
- Green roof, private balconies, covered parking, and floor-to-ceiling windows create a differentiated tenant experience
- 63 units: efficient mix of 1BR (62%) and 2BR (38%) w/ proven rent growth with market rents exceeding in-place rents across unit types
- Condo-level finishes with durable, high-end materials enhance tenant retention and rent growth potential
- Security system + intercom access enhances resident safety and leasing appeal
- Parking for 27 cars with a monthly fee for each space
Executive Summary
Marcus & Millichap is pleased to present The Etta, a 63-unit, institutional-quality multifamily asset located at 1122 Bladensburg Road NE in Washington, DC. Delivered in 2020, the property represents a rare opportunity to acquire a stabilized, trophy asset with strong in-place income, durable cash flow, and continued rental growth in one of the city’s most rapidly evolving submarkets.
The property offers a highly efficient unit mix of one- and two-bedroom residences designed to maximize livability and revenue performance. Units feature condo-quality finishes, expansive floor-to-ceiling windows in select residences, private balconies in premium units, and in-unit washer and dryer systems. These features, combined with a professionally designed amenity package including covered parking, a secure intercom entry system, and a green roof, position the asset to consistently attract well qualified tenants and maintain strong occupancy.
The Etta is currently generating over $1 million in effective gross income with a net operating income of approximately $643,000, with a clear trajectory toward $1.1 million in NOI as rents continue to align with market levels. The property benefits from demonstrated rental growth across both one- and two-bedroom units, supported by strong tenant demand, low vacancy, and limited competing supply of comparable Class A product in the immediate area.
Located in close proximity to the Union Market District and the H Street Corridor, the asset is surrounded by a rapidly expanding base of retail, dining, and entertainment amenities. Continued public and private investment in the surrounding neighborhood has reinforced its position as a premier residential destination, driving consistent leasing velocity and long-term rent growth.
With modern construction, minimal deferred maintenance, and operational efficiencies already in place, The Etta offers investors a stable and scalable income stream with limited near-term capital requirements. The combination of high-quality construction, strong market fundamentals, and sustained rental demand positions the asset as a long-term hold with reliable performance and appreciation potential.
The property’s identity is inspired by the legacy of Etta James, reflecting the rich musical heritage of the Atlas District. Design elements throughout the building incorporate subtle references to this influence, including vibrant accents within the common areas and refined finishes within the residences, creating a cohesive living experience that blends culture, design, and modern urban convenience.
The property offers a highly efficient unit mix of one- and two-bedroom residences designed to maximize livability and revenue performance. Units feature condo-quality finishes, expansive floor-to-ceiling windows in select residences, private balconies in premium units, and in-unit washer and dryer systems. These features, combined with a professionally designed amenity package including covered parking, a secure intercom entry system, and a green roof, position the asset to consistently attract well qualified tenants and maintain strong occupancy.
The Etta is currently generating over $1 million in effective gross income with a net operating income of approximately $643,000, with a clear trajectory toward $1.1 million in NOI as rents continue to align with market levels. The property benefits from demonstrated rental growth across both one- and two-bedroom units, supported by strong tenant demand, low vacancy, and limited competing supply of comparable Class A product in the immediate area.
Located in close proximity to the Union Market District and the H Street Corridor, the asset is surrounded by a rapidly expanding base of retail, dining, and entertainment amenities. Continued public and private investment in the surrounding neighborhood has reinforced its position as a premier residential destination, driving consistent leasing velocity and long-term rent growth.
With modern construction, minimal deferred maintenance, and operational efficiencies already in place, The Etta offers investors a stable and scalable income stream with limited near-term capital requirements. The combination of high-quality construction, strong market fundamentals, and sustained rental demand positions the asset as a long-term hold with reliable performance and appreciation potential.
The property’s identity is inspired by the legacy of Etta James, reflecting the rich musical heritage of the Atlas District. Design elements throughout the building incorporate subtle references to this influence, including vibrant accents within the common areas and refined finishes within the residences, creating a cohesive living experience that blends culture, design, and modern urban convenience.
Property Facts
| Sale Type | Investment | Building Class | B |
| No. Units | 63 | Lot Size | 0.35 AC |
| Property Type | Multifamily | Building Size | 46,586 SF |
| Property Subtype | Apartment | No. Stories | 5 |
| Apartment Style | Mid-Rise | Year Built | 2020 |
| Zoning | MU-4 | ||
| Sale Type | Investment |
| No. Units | 63 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.35 AC |
| Building Size | 46,586 SF |
| No. Stories | 5 |
| Year Built | 2020 |
| Zoning | MU-4 |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Washer/Dryer
- Heating
- Kitchen
- Refrigerator
- Oven
- Stainless Steel Appliances
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Smoke Free
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 39 | $2,471 CAD | 628 |
| 2+1 | 10 | $2,557 CAD | 953 |
| 2+2 | 14 | $3,021 CAD | 795 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Strong public transit
80/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 4077-0217 | Improvements Assessment | $16,637,073 CAD |
| Land Assessment | $4,054,225 CAD | Total Assessment | $20,691,298 CAD |
Property Taxes
Parcel Number
4077-0217
Land Assessment
$4,054,225 CAD
Improvements Assessment
$16,637,073 CAD
Total Assessment
$20,691,298 CAD
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Etta | 1122 Bladensburg Rd NE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



