Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Only Licensed Rooming House in Marshfield
  • On-site manager at reasonable rate
  • $200K in Recent Renovations including 12 rooms and 3 baths plus common areas

Executive Summary

The licensed rooming house located at 1122 Ocean Street, Marshfield, MA, consists of 15 rooms and 3 full bathrooms, totaling 3,510 gross square feet (as per the attached plans) in a two-story garden-style building built in 1968, according to public records. Approximately $200,000 has been invested in recent improvements, including the renovation of 12 rooms, 3 bathrooms, and common areas, as stated by the owner. The property is situated on a 10,000 square foot lot, which includes 8 parking spaces at the front and approximately 20 spaces in the rear, according to the owner. There is an on-site resident manager who is willing to stay for a reasonable fee. Unit 14 features an all-in-one kitchen, and Section 8 will pay a higher rent for this unit. Owner has signed contract for improvements to be made which include new windows, siding, insulation, roof, mini-split heat with air conditioning on second floor. This work will be included in the sale.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $266,599 $79.16
Other Income $3,324 $0.99
Vacancy Loss $12,831 $3.81
Effective Gross Income $257,093 $76.33
Taxes $8,135 $2.42
Operating Expenses $63,506 $18.86
Total Expenses $71,641 $21.27
Net Operating Income $185,452 $55.06

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $266,599
Annual Per SF $79.16
Other Income (CAD)
Annual $3,324
Annual Per SF $0.99
Vacancy Loss (CAD)
Annual $12,831
Annual Per SF $3.81
Effective Gross Income (CAD)
Annual $257,093
Annual Per SF $76.33
Taxes (CAD)
Annual $8,135
Annual Per SF $2.42
Operating Expenses (CAD)
Annual $63,506
Annual Per SF $18.86
Total Expenses (CAD)
Annual $71,641
Annual Per SF $21.27
Net Operating Income (CAD)
Annual $185,452
Annual Per SF $55.06

Property Facts

Price $2,174,434 CAD
Price Per SF $645.62 CAD
Sale Type Investment
Cap Rate 8.51%
Property Type Specialty
Property Subtype
Residential Income
  • Multifamily Dormitory
Building Class C
Lot Size 0.23 AC
Building Size 3,368 SF
No. Stories 2
Year Built/Renovated 1968/2025
Parking Ratio 1.1/1,000 SF
Zoning B@ - B2 Business Zoning. 10,000 sf lot with 100' street frontage

Amenities

  • Property Manager on Site
  • Smoke Detector
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100

Property Taxes

Property Taxes

Parcel Number
MARS-000009K-000002-000004
Land Assessment
$411,584 CAD
Improvements Assessment
$382,474 CAD
Total Assessment
$794,058 CAD
Annual Taxes
$8,135 CAD ($2.42 CAD/SF)
Tax Year
2025
  • Listing ID: 39507174

  • Date on Market: 2026-02-20

  • Last Updated:

  • Address: 1122 Ocean St, Marshfield, MA 02050

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}