Log In/Sign Up
Your email has been sent.
1122 Ocean St 3,368 SF Specialty Building Offered at $2,174,434 CAD at a 8.51% Cap Rate in Marshfield, MA 02050

Investment Highlights
- Only Licensed Rooming House in Marshfield
- On-site manager at reasonable rate
- $200K in Recent Renovations including 12 rooms and 3 baths plus common areas
Executive Summary
The licensed rooming house located at 1122 Ocean Street, Marshfield, MA, consists of 15 rooms and 3 full bathrooms, totaling 3,510 gross square feet (as per the attached plans) in a two-story garden-style building built in 1968, according to public records. Approximately $200,000 has been invested in recent improvements, including the renovation of 12 rooms, 3 bathrooms, and common areas, as stated by the owner. The property is situated on a 10,000 square foot lot, which includes 8 parking spaces at the front and approximately 20 spaces in the rear, according to the owner. There is an on-site resident manager who is willing to stay for a reasonable fee. Unit 14 features an all-in-one kitchen, and Section 8 will pay a higher rent for this unit. Owner has signed contract for improvements to be made which include new windows, siding, insulation, roof, mini-split heat with air conditioning on second floor. This work will be included in the sale.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$266,599
|
$79.16
|
| Other Income |
$3,324
|
$0.99
|
| Vacancy Loss |
$12,831
|
$3.81
|
| Effective Gross Income |
$257,093
|
$76.33
|
| Taxes |
$8,135
|
$2.42
|
| Operating Expenses |
$63,506
|
$18.86
|
| Total Expenses |
$71,641
|
$21.27
|
| Net Operating Income |
$185,452
|
$55.06
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $266,599 |
| Annual Per SF | $79.16 |
| Other Income (CAD) | |
|---|---|
| Annual | $3,324 |
| Annual Per SF | $0.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $12,831 |
| Annual Per SF | $3.81 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $257,093 |
| Annual Per SF | $76.33 |
| Taxes (CAD) | |
|---|---|
| Annual | $8,135 |
| Annual Per SF | $2.42 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $63,506 |
| Annual Per SF | $18.86 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $71,641 |
| Annual Per SF | $21.27 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $185,452 |
| Annual Per SF | $55.06 |
Property Facts
Amenities
- Property Manager on Site
- Smoke Detector
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | MARS-000009K-000002-000004 | Total Assessment | $794,058 CAD |
| Land Assessment | $411,584 CAD | Annual Taxes | $8,135 CAD ($2.42 CAD/SF) |
| Improvements Assessment | $382,474 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
MARS-000009K-000002-000004
Land Assessment
$411,584 CAD
Improvements Assessment
$382,474 CAD
Total Assessment
$794,058 CAD
Annual Taxes
$8,135 CAD ($2.42 CAD/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1122 Ocean St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
