Your email has been sent.
1124 State Highway 11 - Aspen Creek Cabin 3,700 SF Specialty Building Offered at $1,579,065 CAD at a 9.50% Cap Rate in Laramie, WY 82070
Investment Highlights
- Centennial, This small town offers FUEL and General store! Three bars and restaurants.
Executive Summary
Brand New Boiler System: A state-of-the-art boiler system has been installed for the entire house, guaranteeing unlimited hot water for all guests. Whether you want a long, relaxing shower or to fill up the tub, you never have to worry about running out of hot water.
High-Speed Wi-Fi Stay connected during your mountain retreat with our new Star Link internet service, providing fast, reliable Wi-Fi throughout the property.
Each cabin is equipped with large-screen Samsung TVs and high-quality soundbars. Full Kitchens in Every Cabin: Prepare your favorite meals in the fully equipped kitchens provided in each cabin. For those who love to barbecue, we have also added brand new grills for your enjoyment.
We are excited to introduce the newly furnished Bears Den, now featuring a massive chocolate brown sectional sofa outfitted with the latest comforts. This includes lay-down recliners, cocktail holders, and built-in charging stations for your devices, making it the perfect place to unwind. New Bedding and Pillows: Every bed features fresh bedding and pillows to ensure a cozy, restful sleep after your outdoor adventures.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$153,787
|
$41.56
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$153,787
|
$41.56
|
| Taxes |
$4,943
|
$1.34
|
| Operating Expenses |
$48,059
|
$12.99
|
| Total Expenses |
$53,002
|
$14.32
|
| Net Operating Income |
$100,786
|
$27.24
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $153,787 |
| Annual Per SF | $41.56 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $153,787 |
| Annual Per SF | $41.56 |
| Taxes (CAD) | |
|---|---|
| Annual | $4,943 |
| Annual Per SF | $1.34 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $48,059 |
| Annual Per SF | $12.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $53,002 |
| Annual Per SF | $14.32 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $100,786 |
| Annual Per SF | $27.24 |
Property Facts
| Price | $1,579,065 CAD | Property Subtype | Residential Income |
| Price Per SF | $426.77 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 4.64 AC |
| Cap Rate | 9.50% | Building Size | 3,700 SF |
| Sale Condition | Business Value Included | No. Stories | 2 |
| Property Type | Specialty | Year Built/Renovated | 2008/2011 |
| Zoning | residential - Residential | ||
| Price | $1,579,065 CAD |
| Price Per SF | $426.77 CAD |
| Sale Type | Investment |
| Cap Rate | 9.50% |
| Sale Condition | Business Value Included |
| Property Type | Specialty |
| Property Subtype | Residential Income |
| Building Class | B |
| Lot Size | 4.64 AC |
| Building Size | 3,700 SF |
| No. Stories | 2 |
| Year Built/Renovated | 2008/2011 |
| Zoning | residential - Residential |
About 1124 STATE HIGHWAY 11 , LARAMIE, WY 82070
Aspen Creek is in Albany, Wyoming. which sits at the edge of the breathtaking, snowy range of recreational area, part of the expansive Medicine Bow National Forest, which spans over 600,000 acres with direct access to more than 250 miles of marked trails Nestled in the heart of this stunning snowy range, it's the ultimate playground for the outdoor enthusiast year-round. Step out of your front door and into an adventure- Enjoy snowmobiling, skiing, cross country skiing, snowshoeing in the winter, or explore the area on ATVs RZRing, mountain bikes, dirt bikes, which are offering in the warmer months. The region has also offers incredible opportunities for hunting, fishing hiking and wildlife spotting, all within steps of the cabin. Aspen Creek is the gateway to endless adventure. Whether you're riding straight from the cabin on a snowmobile or exploring the scenic terrain on foot or wheels, you'll find yourself on the edge of something unforgettable every season of the year. WHERE THE ROAD ENDS AND YOUR ADVENTURE BEGINS!
Property Taxes
| Parcel Number | 05-1478-14-2-00-058.00 | Total Assessment | $26,196 CAD (2025) |
| Land Assessment | $6,678 CAD (2025) | Annual Taxes | $4,943 CAD ($1.34 CAD/SF) |
| Improvements Assessment | $19,518 CAD (2025) | Tax Year | 2026 |
Property Taxes
Presented by
Aspen Creek Cabin
1124 State Highway 11 - Aspen Creek Cabin
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.