Log In/Sign Up
Your email has been sent.
West Covina Terrace Apartments 1127 E Garvey Ave N 28 Unit Apartment Building $9,418,884 CAD ($336,389 CAD/Unit) 4.76% Cap Rate West Covina, CA 91790



Investment Highlights
- Two well maintained buildings creating a beautiful courtyard.
- Two seperate laundry rooms.
- Great tenant parking.
Executive Summary
28-Unit Multifamily Investment Opportunity in West Covina
Exceptional opportunity to acquire West Covina Terrace Apartments, a well-located 28-unit multifamily apartment community situated at 1127–1131 E Garvey Ave N in West Covina. Built in 1958, the two-story property encompasses approximately 18,382 square feet of building area on an approximately 33,829-square-foot (0.78-acre) lot.
The property is currently generating approximately $539,000 in annual gross income, providing an investor with substantial in-place revenue from day one. With an asking price of $6,800,000, the property is offered at approximately $243,000 per unit, an attractive basis for a 28-unit multifamily asset in the San Gabriel Valley. In addition to its current income stream, the property offers the potential for future revenue growth through continued professional management and the opportunity to increase rents over time as permitted.
An additional benefit to ownership is the property's tenant utility reimbursement program for water and trash. Water and trash expenses are initially paid by ownership and subsequently billed back to and reimbursed by a majority of the tenants through a third-party utility billing service. These reimbursements provide additional income to help offset a portion of the property's utility expenses and improve operating efficiency.
West Covina Terrace features a desirable and diversified unit mix consisting of 4 studio units, 20 one-bedroom/one-bathroom units, and 4 two-bedroom/one-bathroom units. The strong concentration of highly marketable one-bedroom apartments, complemented by studio and two-bedroom residences, appeals to a broad tenant base and provides a balanced rental mix.
Additional property features include a gated courtyard-style setting, community laundry facilities, 28 separately metered electrical services, and designated on-site parking for every unit. Providing each residence with assigned parking is a particularly desirable amenity in the Southern California rental market and further enhances the property's tenant appeal.
Strategically positioned along the Garvey Avenue corridor, the property offers excellent access to the I-10 Freeway and is conveniently located near Plaza West Covina, shopping, restaurants, employment centers, schools and everyday services. Its central San Gabriel Valley location provides convenient connectivity to surrounding communities and the greater Los Angeles area.
The surrounding area also benefits from attractive demographics, with approximately 23,000 residents and more than 7,000 households within a one-mile radius, along with a median household income of approximately $89,000.
With 28 units, approximately $539,000 in current annual gross income, Significant tenant reimbursement of water and trash expenses, designated parking for every unit, an asking price of approximately $243,000 per unit, a highly marketable unit mix and a substantial parcel, West Covina Terrace Apartments represents an excellent opportunity for an investor seeking immediate income, scale and long-term ownership potential in an established Southern California rental market.
Please do not disturb tenants or walk the property without an appointment. Buyer and buyer's representatives are advised to independently verify all information, including but not limited to unit count and mix, square footage, lot size, zoning, permitted uses, rents, income, expenses, utility reimbursements, parking, building systems and development potential with the appropriate governmental agencies and other sources.
OUT OF THE COUNTRY SELLER HAS PROVIDED LIMITED EXPENSE INFORMATION. CAP RATE CURRENTLY ESTIMATED. ANY AND ALL ACCURATE EXPENSES SHALL BE PROVIDED DURING BUYER'S DUE DILIGENCE TIME PERIOD. OM IS BEING WORKED ON HOWEVER EXPERIENDED BUYERS WILL BE ABLE TO APPROXIMATE THE EXPENSES FOR NOW. AN ACCURATE RENT ROLL IS ATTACHED. OWNER WILL CONSIDER ALL REASONABLE OFFERS.
Exceptional opportunity to acquire West Covina Terrace Apartments, a well-located 28-unit multifamily apartment community situated at 1127–1131 E Garvey Ave N in West Covina. Built in 1958, the two-story property encompasses approximately 18,382 square feet of building area on an approximately 33,829-square-foot (0.78-acre) lot.
The property is currently generating approximately $539,000 in annual gross income, providing an investor with substantial in-place revenue from day one. With an asking price of $6,800,000, the property is offered at approximately $243,000 per unit, an attractive basis for a 28-unit multifamily asset in the San Gabriel Valley. In addition to its current income stream, the property offers the potential for future revenue growth through continued professional management and the opportunity to increase rents over time as permitted.
An additional benefit to ownership is the property's tenant utility reimbursement program for water and trash. Water and trash expenses are initially paid by ownership and subsequently billed back to and reimbursed by a majority of the tenants through a third-party utility billing service. These reimbursements provide additional income to help offset a portion of the property's utility expenses and improve operating efficiency.
West Covina Terrace features a desirable and diversified unit mix consisting of 4 studio units, 20 one-bedroom/one-bathroom units, and 4 two-bedroom/one-bathroom units. The strong concentration of highly marketable one-bedroom apartments, complemented by studio and two-bedroom residences, appeals to a broad tenant base and provides a balanced rental mix.
Additional property features include a gated courtyard-style setting, community laundry facilities, 28 separately metered electrical services, and designated on-site parking for every unit. Providing each residence with assigned parking is a particularly desirable amenity in the Southern California rental market and further enhances the property's tenant appeal.
Strategically positioned along the Garvey Avenue corridor, the property offers excellent access to the I-10 Freeway and is conveniently located near Plaza West Covina, shopping, restaurants, employment centers, schools and everyday services. Its central San Gabriel Valley location provides convenient connectivity to surrounding communities and the greater Los Angeles area.
The surrounding area also benefits from attractive demographics, with approximately 23,000 residents and more than 7,000 households within a one-mile radius, along with a median household income of approximately $89,000.
With 28 units, approximately $539,000 in current annual gross income, Significant tenant reimbursement of water and trash expenses, designated parking for every unit, an asking price of approximately $243,000 per unit, a highly marketable unit mix and a substantial parcel, West Covina Terrace Apartments represents an excellent opportunity for an investor seeking immediate income, scale and long-term ownership potential in an established Southern California rental market.
Please do not disturb tenants or walk the property without an appointment. Buyer and buyer's representatives are advised to independently verify all information, including but not limited to unit count and mix, square footage, lot size, zoning, permitted uses, rents, income, expenses, utility reimbursements, parking, building systems and development potential with the appropriate governmental agencies and other sources.
OUT OF THE COUNTRY SELLER HAS PROVIDED LIMITED EXPENSE INFORMATION. CAP RATE CURRENTLY ESTIMATED. ANY AND ALL ACCURATE EXPENSES SHALL BE PROVIDED DURING BUYER'S DUE DILIGENCE TIME PERIOD. OM IS BEING WORKED ON HOWEVER EXPERIENDED BUYERS WILL BE ABLE TO APPROXIMATE THE EXPENSES FOR NOW. AN ACCURATE RENT ROLL IS ATTACHED. OWNER WILL CONSIDER ALL REASONABLE OFFERS.
Property Facts
| Price | $9,418,884 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $336,389 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.78 AC |
| Cap Rate | 4.76% | Building Size | 18,382 SF |
| Gross Rent Multiplier | 12.62 | Average Occupancy | 93% |
| No. Units | 28 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1958 |
| Property Subtype | Apartment | ||
| Zoning | WCR3-MF20* | ||
| Price | $9,418,884 CAD |
| Price Per Unit | $336,389 CAD |
| Sale Type | Investment |
| Cap Rate | 4.76% |
| Gross Rent Multiplier | 12.62 |
| No. Units | 28 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.78 AC |
| Building Size | 18,382 SF |
| Average Occupancy | 93% |
| No. Stories | 2 |
| Year Built | 1958 |
| Zoning | WCR3-MF20* |
Amenities
Unit Amenities
- Balcony
- Heating
- Kitchen
- Oven
- Range
Site Amenities
- Courtyard
- Laundry Facilities
- Playground
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 24 | - | 650 - 750 |
| 2+1 | 4 | - | - |
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 8456-023-036 | Improvements Assessment | $2,307,884 CAD |
| Land Assessment | $7,692,951 CAD | Total Assessment | $10,000,835 CAD |
Property Taxes
Parcel Number
8456-023-036
Land Assessment
$7,692,951 CAD
Improvements Assessment
$2,307,884 CAD
Total Assessment
$10,000,835 CAD
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
West Covina Terrace Apartments | 1127 E Garvey Ave N
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

