Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Executive Summary

Aline Capital is pleased to present the Hillcrest Apartments, a 25-unit multifamily community located at 113 Mill Street in Chester, South Carolina. Originally built in 1960 and recently renovated between 2024-25, the property consists entirely of 2-bedroom, 1-bath units averaging approximately 700 square feet. The asset has already seen recent renovations, allowing a new owner to focus primarily on rent growth rather than additional capital improvements. Current average rents sit at $827, while market rents are being achieved at approximately $895, representing a clear and executable path to increased NOI.
The opportunity is further enhanced by the ability to partner with a non-profit entity, allowing ownership to maintain rents at or below AMI thresholds while benefiting from a significant real estate tax abatement. This structure meaningfully improves cash flow and allows investors to achieve strong returns while maintaining affordability—creating a unique blend of impact investing and financial performance.
Chester’s economy continues to benefit from steady industrial and logistics-driven growth, supported by its proximity to I-77 and access to the Charlotte MSA. Major employers including UNFI, MUSC Health, Giti Tire, Guardian Industries, Boise Cascade, Carolina Poly, ATI Industrial Automation, and Boral provide a stable employment base that drives consistent workforce housing demand.
Chester County is seeing meaningful industrial investment, highlighted by Albemarle’s $1.3 billion lithium processing facility and recent commitments from manufacturers such as IKO and Officine Maccaferri. Additional projects, including Luck Companies’ industrial park development, continue to expand the county’s employment base and support long-term job growth. These investments are reinforcing Chester’s position as a manufacturing-driven market benefiting from its proximity to both Charlotte and Columbia.
Clear Rent Upside
Current rents of $827 vs. $895 market rents provide ~$68/unit in immediate upside with minimal additional capital required.
Recently Renovated Asset
2024 renovations reduce near-term capital needs and position the property competitively within the submarket.
Tax Abatement Opportunity
Ability to partner with a non-profit to significantly reduce or eliminate real estate taxes, materially boosting NOI.
Operational Simplicity
100% 2-bedroom layout allows for efficient management and leasing
Attractive Basis
In-place cost basis (~$64K/unit) offers downside protection relative to replacement cost

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,182,784 CAD
Price Per Unit $87,311 CAD
Sale Type Investment
Cap Rate 7.79%
No. Units 25
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class C
Lot Size 2.55 AC
Building Size 19,497 SF
Average Occupancy 88%
No. Stories 1
Year Built/Renovated 1960/2023
Parking Ratio 5.12/1,000 SF
Opportunity Zone Yes
Zoning Commercial

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Courtyard
  • Tenant Controlled HVAC
  • Trash Pickup - Curbside
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 25 $1,221 CAD 700
Fairly walkable
40/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100

Property Taxes

Property Taxes

Parcel Number
201-01-15-008-000
Land Assessment
$3,670 CAD (2025)
Improvements Assessment
$55,716 CAD (2025)
Total Assessment
$59,385 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 40212935

  • Date on Market: 2026-04-20

  • Last Updated:

  • Address: 113 Mill St, Chester, SC 29706

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}