Log In/Sign Up
Your email has been sent.
Hillcrest Apartments 113 Mill St 25 Unit Apartment Building $2,182,784 CAD ($87,311 CAD/Unit) 7.79% Cap Rate Chester, SC 29706



Executive Summary
Aline Capital is pleased to present the Hillcrest Apartments, a 25-unit multifamily community located at 113 Mill Street in Chester, South Carolina. Originally built in 1960 and recently renovated between 2024-25, the property consists entirely of 2-bedroom, 1-bath units averaging approximately 700 square feet. The asset has already seen recent renovations, allowing a new owner to focus primarily on rent growth rather than additional capital improvements. Current average rents sit at $827, while market rents are being achieved at approximately $895, representing a clear and executable path to increased NOI.
The opportunity is further enhanced by the ability to partner with a non-profit entity, allowing ownership to maintain rents at or below AMI thresholds while benefiting from a significant real estate tax abatement. This structure meaningfully improves cash flow and allows investors to achieve strong returns while maintaining affordability—creating a unique blend of impact investing and financial performance.
Chester’s economy continues to benefit from steady industrial and logistics-driven growth, supported by its proximity to I-77 and access to the Charlotte MSA. Major employers including UNFI, MUSC Health, Giti Tire, Guardian Industries, Boise Cascade, Carolina Poly, ATI Industrial Automation, and Boral provide a stable employment base that drives consistent workforce housing demand.
Chester County is seeing meaningful industrial investment, highlighted by Albemarle’s $1.3 billion lithium processing facility and recent commitments from manufacturers such as IKO and Officine Maccaferri. Additional projects, including Luck Companies’ industrial park development, continue to expand the county’s employment base and support long-term job growth. These investments are reinforcing Chester’s position as a manufacturing-driven market benefiting from its proximity to both Charlotte and Columbia.
Clear Rent Upside
Current rents of $827 vs. $895 market rents provide ~$68/unit in immediate upside with minimal additional capital required.
Recently Renovated Asset
2024 renovations reduce near-term capital needs and position the property competitively within the submarket.
Tax Abatement Opportunity
Ability to partner with a non-profit to significantly reduce or eliminate real estate taxes, materially boosting NOI.
Operational Simplicity
100% 2-bedroom layout allows for efficient management and leasing
Attractive Basis
In-place cost basis (~$64K/unit) offers downside protection relative to replacement cost
The opportunity is further enhanced by the ability to partner with a non-profit entity, allowing ownership to maintain rents at or below AMI thresholds while benefiting from a significant real estate tax abatement. This structure meaningfully improves cash flow and allows investors to achieve strong returns while maintaining affordability—creating a unique blend of impact investing and financial performance.
Chester’s economy continues to benefit from steady industrial and logistics-driven growth, supported by its proximity to I-77 and access to the Charlotte MSA. Major employers including UNFI, MUSC Health, Giti Tire, Guardian Industries, Boise Cascade, Carolina Poly, ATI Industrial Automation, and Boral provide a stable employment base that drives consistent workforce housing demand.
Chester County is seeing meaningful industrial investment, highlighted by Albemarle’s $1.3 billion lithium processing facility and recent commitments from manufacturers such as IKO and Officine Maccaferri. Additional projects, including Luck Companies’ industrial park development, continue to expand the county’s employment base and support long-term job growth. These investments are reinforcing Chester’s position as a manufacturing-driven market benefiting from its proximity to both Charlotte and Columbia.
Clear Rent Upside
Current rents of $827 vs. $895 market rents provide ~$68/unit in immediate upside with minimal additional capital required.
Recently Renovated Asset
2024 renovations reduce near-term capital needs and position the property competitively within the submarket.
Tax Abatement Opportunity
Ability to partner with a non-profit to significantly reduce or eliminate real estate taxes, materially boosting NOI.
Operational Simplicity
100% 2-bedroom layout allows for efficient management and leasing
Attractive Basis
In-place cost basis (~$64K/unit) offers downside protection relative to replacement cost
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,182,784 CAD | Building Class | C |
| Price Per Unit | $87,311 CAD | Lot Size | 2.55 AC |
| Sale Type | Investment | Building Size | 19,497 SF |
| Cap Rate | 7.79% | Average Occupancy | 88% |
| No. Units | 25 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1960/2023 |
| Property Subtype | Apartment | Parking Ratio | 5.12/1,000 SF |
| Apartment Style | Garden | Opportunity Zone |
Yes
|
| Zoning | Commercial | ||
| Price | $2,182,784 CAD |
| Price Per Unit | $87,311 CAD |
| Sale Type | Investment |
| Cap Rate | 7.79% |
| No. Units | 25 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 2.55 AC |
| Building Size | 19,497 SF |
| Average Occupancy | 88% |
| No. Stories | 1 |
| Year Built/Renovated | 1960/2023 |
| Parking Ratio | 5.12/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | Commercial |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Courtyard
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 25 | $1,221 CAD | 700 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 201-01-15-008-000 | Total Assessment | $59,385 CAD (2025) |
| Land Assessment | $3,670 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $55,716 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
201-01-15-008-000
Land Assessment
$3,670 CAD (2025)
Improvements Assessment
$55,716 CAD (2025)
Total Assessment
$59,385 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Hillcrest Apartments | 113 Mill St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
