Share This Listing

Message

939 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

115 N Harbor Blvd - First Harbor Square 1.75 Acres of Residential Land Offered at $26,522,479 CAD in Santa Ana, CA 92703

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Residential land primed to take advantage of the highest density zoning in Santa Ana at 5.0 FAR, 7.15% yield on cost, and 30.8% IRR (pro forma).
  • Fully entitled, with approval to develop 130-unit condo/apartments, and 14,456 square feet of retail on the ground floor.
  • Located within a Los Angeles Opportunity Zone, this project offers prospective owners or developers capital gains tax benefits.
  • First Harbor Square will become Santa Ana's primary multifamily residence and shopping center upon its completion.
  • At the corner of W 1st Street and N Harbor Boulevard, this mixed-use development is projected to see a total of 83,000 vehicles pass per day.
  • Southern California leads the US multifamily market, characterized by high demand, low supply, and strong rent growth.

EXECUTIVE SUMMARY

Invest in this fully entitled residential land for sale within a qualified Opportunity Zone and approved development plans at 115 N Harbor Boulevard in Santa Ana, California. This mixed-use project, named First Harbor Square, is fully approved for 130 units of residential condominiums and 14,456 square feet of 10 retail storefronts, ready for construction in just six months. The September 2024 appraisal report valued the land at $22.6 million, representing a 16% discount based on an approved plan for 181 units.

Upon completion, First Harbor Square will become Santa Ana's primary multifamily residence and shopping. This significant new development will span an impressive 237,675 square feet. This innovative mixed-use center boasts a compelling blend of retail, dining, office spaces, and 130 residential condos. Skillfully designed with a focus on pedestrian-friendly experiences, this project hopes to actively engage the urban tapestry along the vibrant corridors of Harbor Boulevard and First Street.

Located at SoCal’s busiest intersection of five major throughfares of the 55,5,22, and 405 freeways, providing access to top Orange County attractions. Daily traffic volume in the properties position exceeds 83,000, ranking 22nd in the county. Santa Ana, situated in the highly desirable Orange County, California, has a population exceeding 350,000, ranking among the top three most populous cities in the county. First Harbor Square is a 10-minute drive from Disneyland, just 15 minutes from Irvine (the preferred residential area for Chinese Americans), and 15 minutes from South Coast Plaza. The surrounding amenities and services are well-developed. In addition, Orange County is the third-largest diversified hub for the high-tech industry in the United States.

Fully approved, this high-density land is a unique find in the City of Santa Ana. Ownership is open to a joint venture with a capital partner who can provide the majority of the required funding.

DATA ROOM Click Here to Access

FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access

ANNUAL (CAD) ANNUAL PER AC (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (PRO FORMA - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per AC $9.99
Other Income (CAD)
Annual -
Annual Per AC -
Vacancy Loss (CAD)
Annual -
Annual Per AC -
Effective Gross Income (CAD)
Annual $99,999
Annual Per AC $9.99
Taxes (CAD)
Annual -
Annual Per AC -
Operating Expenses (CAD)
Annual -
Annual Per AC -
Total Expenses (CAD)
Annual $99,999
Annual Per AC $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per AC $9.99

PROPERTY FACTS

Price $26,522,479 CAD
Sale Type Investment
No. Lots 1
Property Type Land
Property Subtype Residential
Proposed Use
Commercial
  • Retail
  • Mixed Use
  • Multifamily
  • Apartment Units
Total Lot Size 1.75 AC
Opportunity Zone Yes
Zoning SP2 - Harbor Transite Specific, 5.0 AFR, highest density parcel in City of Santa Ana

1 LOT AVAILABLE

Lot

Price $26,522,479 CAD
Price Per AC $15,155,702.47 CAD
Lot Size 1.75 AC

This lot is located in an opportunity zone, which offers tax-free benefits.

DESCRIPTION

This is an opportunity to purchase fully entitled residential land for sale. The investment property will include 130 units of condominiums/apartments and 14,456 square feet of retail space (10 units) on the ground floor, all of which is fully approved. You will not find another piece of land with such high density in the City of Santa Ana.

Walk Score®
Very Walkable (87)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
198-182-19
Land Assessment
$1,435,354 CAD (2022)
Improvements Assessment
$18,148 CAD (2022)
Total Assessment
$1,453,502 CAD (2022)
  • Listing ID: 37598352

  • Date on Market: 2025-09-09

  • Last Updated:

  • Address: 115 N Harbor Blvd, Santa Ana, CA 92703

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}