Log In/Sign Up
Your email has been sent.
11525 Haro Ave - 3 Units Residential Income 3 Unit Apartment Building Offered at $2,766,980 CAD at a 4.10% Cap Rate Downey, CA 90241
Investment Highlights
- Fully renovated in 2021 — turnkey triplex
- Every unit: 2-car garage, laundry hookups, smart-home automation
- Owner-occupant friendly — live in one, rent two
- Quartz kitchens, stainless appliances, steam showers
- Near 710 & 105 freeways
Executive Summary
Fully occupied, 2021-renovated triplex in Downey. Unit mix: one 4bd/2ba and two 2bd/1ba, each with heavily upgraded contemporary interiors — new flooring, fresh paint, new-cabinet kitchens with quartz counters and stainless appliances, and updated baths with newer vanities, steam showers, and fixtures. Every unit has in-unit laundry hookups, a 2-car garage, and smart-home automation for lights and thermostats. Convenient access to the 710 and 105 freeways. 2026 actual income of $123,000/yr at a 3.73% cap. Ideal for an investor or an owner-occupant who wants to live in one unit and rent the other two.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$170,169
|
$37.24
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$170,169
|
$37.24
|
| Taxes |
$41,090
|
$8.99
|
| Operating Expenses |
$15,573
|
$3.41
|
| Total Expenses |
$56,662
|
$12.40
|
| Net Operating Income |
$113,507
|
$24.84
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $170,169 |
| Annual Per SF | $37.24 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $170,169 |
| Annual Per SF | $37.24 |
| Taxes (CAD) | |
|---|---|
| Annual | $41,090 |
| Annual Per SF | $8.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $15,573 |
| Annual Per SF | $3.41 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $56,662 |
| Annual Per SF | $12.40 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $113,507 |
| Annual Per SF | $24.84 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Fireplace
- Family Room
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 2 | $4,496 CAD | - |
| 4+2 | 1 | $6,053 CAD | - |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 6231-004-001 | Total Assessment | $1,988,081 CAD (2026) |
| Land Assessment | $764,647 CAD (2026) | Annual Taxes | $41,090 CAD ($8.99 CAD/SF) |
| Improvements Assessment | $1,223,434 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
6231-004-001
Land Assessment
$764,647 CAD (2026)
Improvements Assessment
$1,223,434 CAD (2026)
Total Assessment
$1,988,081 CAD (2026)
Annual Taxes
$41,090 CAD ($8.99 CAD/SF)
Tax Year
2025
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
11525 Haro Ave - 3 Units Residential Income
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.