Log In/Sign Up
Your email has been sent.
1155 S Dora St 5 Unit Apartment Building Offered at $1,191,373 CAD Ukiah, CA 95482
Investment Highlights
- Newer roof, Newer Balcony. Fully rented.
Executive Summary
Prime 5-unit income property in the heart of Ukiah featuring all 2-bedroom, 1-bath units located within walking distance to downtown, offering easy access to shopping, dining, and amenities. Situated in a strong rental market, this property presents an excellent opportunity for investors seeking reliable cash flow and long-term appreciation, with on-site parking, laundry facilities, and low-maintenance grounds enhancing overall appeal. Laid out with a courtyard at it's center, there is room to enjoy or for littles to play without the worry of traffic. Lots of potential on this one.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$118,166
|
$23.63
|
| Other Income |
$2,496
|
$0.50
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$120,663
|
$24.13
|
| Taxes |
$14,701
|
$2.94
|
| Operating Expenses |
$34,618
|
$6.92
|
| Total Expenses |
$49,319
|
$9.86
|
| Net Operating Income |
$71,344
|
$14.27
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $118,166 |
| Annual Per SF | $23.63 |
| Other Income (CAD) | |
|---|---|
| Annual | $2,496 |
| Annual Per SF | $0.50 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $120,663 |
| Annual Per SF | $24.13 |
| Taxes (CAD) | |
|---|---|
| Annual | $14,701 |
| Annual Per SF | $2.94 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $34,618 |
| Annual Per SF | $6.92 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $49,319 |
| Annual Per SF | $9.86 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $71,344 |
| Annual Per SF | $14.27 |
Property Facts
| Price | $1,191,373 CAD | Lot Size | 0.27 AC |
| Price Per Unit | $238,275 CAD | Building Size | 4,280 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Year Built | 1968 |
| Price | $1,191,373 CAD |
| Price Per Unit | $238,275 CAD |
| Sale Type | Investment |
| No. Units | 5 |
| Property Type | |
| Lot Size | 0.27 AC |
| Building Size | 4,280 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1968 |
Amenities
Unit Amenities
- Kitchen
Site Amenities
- Laundry Facilities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 5 | $2,080 CAD | 832 - 874 |
1 1
Fairly walkable
50/100
Moderately drivable
70/100
Limited public transit
30/100
Fairly bikeable
50/100
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1155 S Dora St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.