Log In/Sign Up
Your email has been sent.
117 N St Louis St 12 Unit Apartment Building $2,855,710 CAD ($237,976 CAD/Unit) 7.03% Cap Rate Los Angeles, CA 90033



Investment Highlights
- 12-unit multifamily property located in prime Boyle Heights near Mariachi Plaza!
- Approx. 10,233 SF of rentable living space situated on a large 14,713 SF LARD1.5-zoned corner lot
- Seven (7) units remodeled and ten (10) on-site parking spaces
- Three-buildings featuring one 10-unit apartment building built in 1966 & two detached single-family residences built in 1942 and 1901
- Four (4) 0+1’s, four (4) 1+1’s, two (2) 2+2’s, one (1) single family 3+1 and one (1) spacious single family 4+3
- One (1) unit currently VACANT!
Executive Summary
117 N St Louis Street is a 12-unit multifamily property situated on a 14,713 square foot LARD1.5-zoned corner lot. The property consists of three separate residential structures, including a ten-unit apartment building built in 1966, and two detached single-family residences built in 1901 and 1942. The property features a unit mix of four (4) studios, four (4) one-bed/one-bath, two (2) two-bed/two-bath, one (1) single family three-bed/one-bath, and one (1) spacious single family four-bed/three-bath, providing plenty of diversity for tenants. The three structures total approximately 10,233 square feet of rentable living space, include ten (10) on-site parking spaces and seven units have been remodeled. One (1) unit is currently VACANT!
117 N St Louis Street is ideally located in prime Boyle Heights, just east of Downtown Los Angeles, one of the region’s primary employment and cultural hubs. The property is deemed a “Walker’s Paradise” with a Walk Score of 93 and benefits from excellent accessibility to major transportation corridors, including the San Bernardino Freeway, Golden State Freeway, and Pomona Freeway. The location also offers close proximity to the USC Health Sciences Campus, LAC+USC Medical Center, and Adventist Health White Memorial Medical Center, three of the area’s largest employment centers. 117 N St Louis Street is well positioned to benefit from access to neighborhood retail, dining, transit options, and the greater Downtown Los Angeles job base.
The property is located within the city of Los Angeles and is subject to Rent Control.
Rents reflect a rental increase that will go into effect June 1st.
117 N St Louis Street is ideally located in prime Boyle Heights, just east of Downtown Los Angeles, one of the region’s primary employment and cultural hubs. The property is deemed a “Walker’s Paradise” with a Walk Score of 93 and benefits from excellent accessibility to major transportation corridors, including the San Bernardino Freeway, Golden State Freeway, and Pomona Freeway. The location also offers close proximity to the USC Health Sciences Campus, LAC+USC Medical Center, and Adventist Health White Memorial Medical Center, three of the area’s largest employment centers. 117 N St Louis Street is well positioned to benefit from access to neighborhood retail, dining, transit options, and the greater Downtown Los Angeles job base.
The property is located within the city of Los Angeles and is subject to Rent Control.
Rents reflect a rental increase that will go into effect June 1st.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,855,710 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $237,976 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.34 AC |
| Cap Rate | 7.03% | Building Size | 10,233 SF |
| Gross Rent Multiplier | 8.94 | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1901 |
| Property Subtype | Apartment | Parking Ratio | 0.83/1,000 SF |
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling | ||
| Price | $2,855,710 CAD |
| Price Per Unit | $237,976 CAD |
| Sale Type | Investment |
| Cap Rate | 7.03% |
| Gross Rent Multiplier | 8.94 |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.34 AC |
| Building Size | 10,233 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1901 |
| Parking Ratio | 0.83/1,000 SF |
| Zoning | LARD1.5 - Restricted Density Multiple Dwelling |
Amenities
Unit Amenities
- Air Conditioning
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 4 | - | - |
| 1+1 | 4 | - | - |
| 2+2 | 2 | - | - |
| 3+1 | 1 | - | - |
| 4+3 | 1 | - | - |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5183-007-041 | Improvements Assessment | $2,003,328 CAD |
| Land Assessment | $1,335,550 CAD | Total Assessment | $3,338,878 CAD |
Property Taxes
Parcel Number
5183-007-041
Land Assessment
$1,335,550 CAD
Improvements Assessment
$2,003,328 CAD
Total Assessment
$3,338,878 CAD
1 of 16
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
117 N St Louis St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
