Log In/Sign Up
Your email has been sent.
119 D St 14,382 SF 100% Leased Retail Building Marysville, CA 95901 $824,551 CAD ($57.33 CAD/SF) 7.99% Cap Rate



INVESTMENT HIGHLIGHTS
- Offered for sale at $41.37 PSF.
- Quick access to Hwy 70/65.
- Great downtown location, across from Habitat for Humanity.
- Minutes away from the new Costco in Olivehurst.
EXECUTIVE SUMMARY
Excellent owner/user or investment opportunity in downtown Marysville. 119 D St is a two-story building comprised of approximately 14,382 SF in total. The first floor is currently rented to McNally Appliance. Of the total 14,382 SF, McNally Appliance is occupying approximately 10,360 SF that includes 6,360 SF of warehouse/shop space with tall ceilings. The remaining square footage (approximately 4,022 SF) is located on the second floor with its own separate entrance at the front of the building. The second story is currently rented to a self-defense/karate tenant that signed a 5-year lease in July of 2024. The subject property benefits from a new roof in 2022 along with new lighting throughout and new exterior paint. The second story unit benefits from new central HVAC, paint, flooring and entry door. Great downtown location, across from Habitat for Humanity. Quick access to Hwy 70/65. Minutes away from the new Costco in Olivehurst. Gross income of $54,444.00 annually. Offered for sale at $41.37 PSF!
McNally Appliance is currently paying $3,000.00 per month, with two five-year extension options (10% rent increase at each option period). Second story tenant is paying $1,537.00 per month and signed a 5-year lease in July of 2024 with 2.5% rent increases each year.
McNally Appliance is currently paying $3,000.00 per month, with two five-year extension options (10% rent increase at each option period). Second story tenant is paying $1,537.00 per month and signed a 5-year lease in July of 2024 with 2.5% rent increases each year.
DATA ROOM Click Here to Access
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
14,382 SF
Building Class
B
Year Built/Renovated
1952/2023
Price
$824,551 CAD
Price Per SF
$57.33 CAD
Cap Rate
7.99%
NOI
$65,873 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
1.50
Lot Size
0.22 AC
Zoning
C-3
Walk Score®
Very Walkable (77)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 010-282-015-000 | Improvements Assessment | $467,739 CAD |
| Land Assessment | $74,009 CAD | Total Assessment | $541,748 CAD |
PROPERTY TAXES
Parcel Number
010-282-015-000
Land Assessment
$74,009 CAD
Improvements Assessment
$467,739 CAD
Total Assessment
$541,748 CAD
1 of 25
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
119 D St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
