Log In/Sign Up
Your email has been sent.
Unique Wine Tasting Facility/Retail Space 119 S Cloverdale Blvd 1,332 SF 100% Leased Retail Building Cloverdale, CA 95425 $982,207 CAD ($737.39 CAD/SF) 1.66% Cap Rate
INVESTMENT HIGHLIGHTS
- Prime Downtown Location
- Kelley & Young: wine producer & wine tasting location with patio
- Great Street Exposure
- Musical events can be enjoyed on the front patio
EXECUTIVE SUMMARY
Opportunity awaits to purchase a unique wine tasting facility! The space is adjacent to a local retail crystal shop. Plus! Development opportunity for an approximately 1,995 SF
three-story building at the back of lot.
• Kelley & Young Wine Tasting Room approximately 752 SF
• Crystal shop adjacent approximately 580 SF (available for lease)
• Next door to Pick’s Roadside Restaurant
• Close to 1st Street in downtown Cloverdale
three-story building at the back of lot.
• Kelley & Young Wine Tasting Room approximately 752 SF
• Crystal shop adjacent approximately 580 SF (available for lease)
• Next door to Pick’s Roadside Restaurant
• Close to 1st Street in downtown Cloverdale
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$30,313
|
$22.76
|
| Other Income |
$4,150
|
$3.12
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$34,463
|
$25.87
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$18,181
|
$13.65
|
| Net Operating Income |
$16,282
|
$12.22
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $30,313 |
| Annual Per SF | $22.76 |
| Other Income (CAD) | |
|---|---|
| Annual | $4,150 |
| Annual Per SF | $3.12 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $34,463 |
| Annual Per SF | $25.87 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $18,181 |
| Annual Per SF | $13.65 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $16,282 |
| Annual Per SF | $12.22 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Sale Conditions
Property Type
Building Size
1,332 SF
Year Built
1922
Price
$982,207 CAD
Price Per SF
$737.39 CAD
Cap Rate
1.66%
NOI
$16,282 CAD
Percent Leased
100%
Building Height
1 Story
Building FAR
0.22
Lot Size
0.14 AC
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Crystal Shop
- Retailer
- 580 SF
- $2.08 CAD
- Triple Net
- -
- Kelley & Young
- Accommodation and Food Services
- 752 SF
- $1.74 CAD
- Modified Gross
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Crystal Shop | Retailer | 580 SF | $2.08 CAD | Triple Net | - | |
| Kelley & Young | Accommodation and Food Services | 752 SF | $1.74 CAD | Modified Gross | - |
Walk Score®
Very Walkable (78)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 001-122-027 | Improvements Assessment | $191,241 CAD |
| Land Assessment | $105,266 CAD | Total Assessment | $296,507 CAD |
PROPERTY TAXES
Parcel Number
001-122-027
Land Assessment
$105,266 CAD
Improvements Assessment
$191,241 CAD
Total Assessment
$296,507 CAD
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Unique Wine Tasting Facility/Retail Space | 119 S Cloverdale Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.