Log In/Sign Up
Your email has been sent.
Deylin Motel 1191 Berlin Tpke 12 Room Hotel Berlin, CT 06037 $1,738,500 CAD ($144,875 CAD/Room) 8% Cap Rate
Executive Summary
12 rental units and a 3 bedroom, 2 and half bath with living room manager's apartment. Most units are rented on a weekly basis. Owner retiring.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,738,500 CAD | Building Class | C |
| Price Per Room | $144,875 CAD | Lot Size | 1.89 AC |
| Sale Type | Investment | Building Size | 5,094 SF |
| Cap Rate | 8% | No. Rooms | 12 |
| Property Type | Hospitality | No. Stories | 1 |
| Property Subtype | Hotel | Year Built/Renovated | 1951/2026 |
| Zoning | SP-DD | ||
| Price | $1,738,500 CAD |
| Price Per Room | $144,875 CAD |
| Sale Type | Investment |
| Cap Rate | 8% |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 1.89 AC |
| Building Size | 5,094 SF |
| No. Rooms | 12 |
| No. Stories | 1 |
| Year Built/Renovated | 1951/2026 |
| Zoning | SP-DD |
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 12 | - | - |
1 1
Somewhat walkable
20/100
Exceptionally drivable
100/100
Minimal public transit
10/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | BERL-000162-000138-000020 | Total Assessment | $336,675 CAD |
| Land Assessment | $172,330 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $164,344 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
BERL-000162-000138-000020
Land Assessment
$172,330 CAD
Improvements Assessment
$164,344 CAD
Total Assessment
$336,675 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 2
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Deylin Motel
Deylin Motel | 1191 Berlin Tpke
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.